As Partners CO.,LTD. (TYO:160A)
Japan · Delayed Price · Currency is JPY 3,150.00
+40.00 (1.29%)
Sep 22, 2025, 3:30 PM JST
As Partners CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| 17,918 | 17,151 | 12,782 | 10,912 | 9,649 | Upgrade | |
Revenue Growth (YoY) | 4.47% | 34.17% | 17.14% | 13.10% | 13.17% | Upgrade |
Cost of Revenue | 14,044 | 14,041 | 10,630 | 9,191 | 7,954 | Upgrade |
Gross Profit | 3,874 | 3,109 | 2,152 | 1,721 | 1,695 | Upgrade |
Selling, General & Admin | 1,993 | 1,781 | 1,951 | - | - | Upgrade |
Other Operating Expenses | 558.85 | 507.16 | - | 1,443 | 1,319 | Upgrade |
Operating Expenses | 2,569 | 2,304 | 1,951 | 1,443 | 1,319 | Upgrade |
Operating Income | 1,305 | 805.5 | 201.09 | 277.64 | 375.85 | Upgrade |
Interest Expense | -83.25 | -53.03 | -64.52 | -41.16 | -39.63 | Upgrade |
Interest & Investment Income | 2.34 | 1.26 | 1.45 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 126.13 | 112.14 | 106.45 | 11.89 | 36.78 | Upgrade |
EBT Excluding Unusual Items | 1,350 | 865.87 | 244.47 | 248.37 | 373 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 97.83 | - | - | Upgrade |
Asset Writedown | -0.5 | -2.28 | -2.08 | - | - | Upgrade |
Pretax Income | 1,350 | 863.59 | 340.21 | 248.37 | 373 | Upgrade |
Income Tax Expense | 393.19 | 300.02 | 110.5 | 19.89 | 132.4 | Upgrade |
Net Income to Company | 956.66 | 563.57 | 229.71 | - | - | Upgrade |
Net Income | 956.66 | 563.57 | 229.71 | 228.48 | 240.6 | Upgrade |
Net Income to Common | 956.66 | 563.57 | 229.71 | 228.48 | 240.6 | Upgrade |
Net Income Growth | 69.75% | 145.34% | 0.54% | -5.04% | 16.97% | Upgrade |
Shares Outstanding (Basic) | 4 | 3 | 3 | - | - | Upgrade |
Shares Outstanding (Diluted) | 4 | 3 | 3 | - | - | Upgrade |
Shares Change (YoY) | 18.44% | - | - | - | - | Upgrade |
EPS (Basic) | 269.74 | 186.00 | 75.81 | - | - | Upgrade |
EPS (Diluted) | 266.57 | 186.00 | 75.81 | - | - | Upgrade |
EPS Growth | 43.32% | 145.34% | - | - | - | Upgrade |
Free Cash Flow | -3,827 | 2,207 | -1,852 | - | - | Upgrade |
Free Cash Flow Per Share | -1066.42 | 728.42 | -611.26 | - | - | Upgrade |
Dividend Per Share | 55.000 | 38.000 | 16.000 | - | - | Upgrade |
Dividend Growth | 44.74% | 137.50% | - | - | - | Upgrade |
Gross Margin | 21.62% | 18.13% | 16.84% | 15.77% | 17.57% | Upgrade |
Operating Margin | 7.28% | 4.70% | 1.57% | 2.54% | 3.90% | Upgrade |
Profit Margin | 5.34% | 3.29% | 1.80% | 2.09% | 2.49% | Upgrade |
Free Cash Flow Margin | -21.36% | 12.87% | -14.49% | - | - | Upgrade |
EBITDA | 1,502 | 968.7 | 332.13 | - | - | Upgrade |
EBITDA Margin | 8.38% | 5.65% | 2.60% | - | - | Upgrade |
D&A For EBITDA | 197.03 | 163.19 | 131.04 | - | - | Upgrade |
EBIT | 1,305 | 805.5 | 201.09 | 277.64 | 375.85 | Upgrade |
EBIT Margin | 7.28% | 4.70% | 1.57% | 2.54% | 3.90% | Upgrade |
Effective Tax Rate | 29.13% | 34.74% | 32.48% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.