Daiseki Eco. Solution Co., Ltd. (TYO:1712)
Japan
· Delayed Price · Currency is JPY 1,115.00
+25.00 (2.29%)
May 9, 2025, 3:30 PM JST
Daiseki Eco. Solution Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 19,944 | 24,150 | 16,411 | 17,082 | 14,906 | Upgrade
|
| Revenue Growth (YoY) | -17.42% | 47.16% | -3.93% | 14.60% | 6.11% | Upgrade
|
| Cost of Revenue | 15,447 | 18,961 | 13,200 | 13,379 | 12,252 | Upgrade
|
| Gross Profit | 4,497 | 5,189 | 3,211 | 3,703 | 2,654 | Upgrade
|
| Selling, General & Admin | 2,242 | 2,394 | 1,836 | 1,601 | 1,458 | Upgrade
|
| Operating Expenses | 2,243 | 2,395 | 1,837 | 1,601 | 1,447 | Upgrade
|
| Operating Income | 2,254 | 2,794 | 1,374 | 2,102 | 1,207 | Upgrade
|
| Interest Expense | -33 | -20 | -7 | -8 | -9 | Upgrade
|
| Interest & Investment Income | 22 | 17 | 39 | 10 | 23 | Upgrade
|
| Other Non Operating Income (Expenses) | 13 | 25 | 1 | 4 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 2,256 | 2,816 | 1,407 | 2,108 | 1,233 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | 18 | -4 | 15 | 5 | Upgrade
|
| Asset Writedown | -114 | -257 | -14 | -19 | -24 | Upgrade
|
| Other Unusual Items | 16 | 442 | - | -1 | - | Upgrade
|
| Pretax Income | 2,170 | 3,019 | 1,389 | 2,103 | 1,221 | Upgrade
|
| Income Tax Expense | 722 | 1,007 | 466 | 661 | 401 | Upgrade
|
| Earnings From Continuing Operations | 1,448 | 2,012 | 923 | 1,442 | 820 | Upgrade
|
| Minority Interest in Earnings | -214 | -231 | -199 | -190 | -131 | Upgrade
|
| Net Income | 1,234 | 1,781 | 724 | 1,252 | 689 | Upgrade
|
| Net Income to Common | 1,234 | 1,781 | 724 | 1,252 | 689 | Upgrade
|
| Net Income Growth | -30.71% | 145.99% | -42.17% | 81.71% | 1.62% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.10% | 0.09% | -0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 73.51 | 106.02 | 43.05 | 74.52 | 40.99 | Upgrade
|
| EPS (Diluted) | 73.51 | 106.02 | 43.05 | 74.52 | 40.99 | Upgrade
|
| EPS Growth | -30.66% | 146.25% | -42.23% | 81.77% | 1.60% | Upgrade
|
| Free Cash Flow | -1,539 | 2,217 | 423 | 1,395 | 1,535 | Upgrade
|
| Free Cash Flow Per Share | -91.68 | 131.97 | 25.15 | 83.03 | 91.33 | Upgrade
|
| Dividend Per Share | 14.000 | 11.000 | 10.000 | 8.000 | 6.000 | Upgrade
|
| Dividend Growth | 27.27% | 10.00% | 25.00% | 33.33% | - | Upgrade
|
| Gross Margin | 22.55% | 21.49% | 19.57% | 21.68% | 17.80% | Upgrade
|
| Operating Margin | 11.30% | 11.57% | 8.37% | 12.31% | 8.10% | Upgrade
|
| Profit Margin | 6.19% | 7.38% | 4.41% | 7.33% | 4.62% | Upgrade
|
| Free Cash Flow Margin | -7.72% | 9.18% | 2.58% | 8.17% | 10.30% | Upgrade
|
| EBITDA | 3,455 | 3,924 | 2,385 | 3,043 | 2,124 | Upgrade
|
| EBITDA Margin | 17.32% | 16.25% | 14.53% | 17.81% | 14.25% | Upgrade
|
| D&A For EBITDA | 1,201 | 1,130 | 1,011 | 941 | 917 | Upgrade
|
| EBIT | 2,254 | 2,794 | 1,374 | 2,102 | 1,207 | Upgrade
|
| EBIT Margin | 11.30% | 11.57% | 8.37% | 12.31% | 8.10% | Upgrade
|
| Effective Tax Rate | 33.27% | 33.36% | 33.55% | 31.43% | 32.84% | Upgrade
|
Updated Jan 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.