Nihon Dengi Co., Ltd. (TYO:1723)
Japan
· Delayed Price · Currency is JPY 3,755.00
+25.00 (0.67%)
Mar 12, 2025, 10:11 AM JST
Nihon Dengi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2010 | 2009 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '10 Mar 31, 2010 | 2009 - 2006 |
| Revenue | 40,044 | 38,894 | 34,308 | 31,669 | 34,079 | 21,514 | Upgrade
|
| Revenue Growth (YoY) | 1.96% | 13.37% | 8.33% | -7.07% | 58.40% | -7.10% | Upgrade
|
| Cost of Revenue | 23,163 | 24,357 | 22,705 | 20,945 | 22,776 | 15,313 | Upgrade
|
| Gross Profit | 16,881 | 14,537 | 11,603 | 10,724 | 11,303 | 6,201 | Upgrade
|
| Selling, General & Admin | 8,447 | 7,938 | 6,772 | 6,321 | 6,549 | 4,290 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 52.3 | Upgrade
|
| Operating Expenses | 8,797 | 8,288 | 7,100 | 6,649 | 6,717 | 4,565 | Upgrade
|
| Operating Income | 8,084 | 6,249 | 4,503 | 4,075 | 4,586 | 1,637 | Upgrade
|
| Interest & Investment Income | 164 | 95 | 78 | 66 | 65 | 37.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -12 | 31 | -3 | 8 | -6.63 | Upgrade
|
| EBT Excluding Unusual Items | 8,247 | 6,332 | 4,612 | 4,138 | 4,659 | 1,667 | Upgrade
|
| Gain (Loss) on Sale of Investments | -174 | - | 1 | 18 | - | -0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 286 | - | 0.12 | Upgrade
|
| Asset Writedown | - | -22 | -4 | -13 | -1 | -5.34 | Upgrade
|
| Other Unusual Items | -52 | - | - | -27 | - | -15.09 | Upgrade
|
| Pretax Income | 8,021 | 6,310 | 4,609 | 4,402 | 4,658 | 1,646 | Upgrade
|
| Income Tax Expense | 2,200 | 1,638 | 1,442 | 1,373 | 1,334 | 711.7 | Upgrade
|
| Net Income | 5,821 | 4,672 | 3,167 | 3,029 | 3,324 | 934.68 | Upgrade
|
| Net Income to Common | 5,821 | 4,672 | 3,167 | 3,029 | 3,324 | 934.68 | Upgrade
|
| Net Income Growth | 31.91% | 47.52% | 4.56% | -8.87% | 255.63% | -15.17% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.41% | 0.02% | 0.02% | -2.33% | - | Upgrade
|
| EPS (Basic) | 365.60 | 292.88 | 197.72 | 189.15 | 207.62 | 57.02 | Upgrade
|
| EPS (Diluted) | 365.60 | 292.88 | 197.72 | 189.15 | 207.62 | 57.02 | Upgrade
|
| EPS Growth | 32.36% | 48.13% | 4.53% | -8.90% | 264.12% | -15.17% | Upgrade
|
| Free Cash Flow | - | 4,165 | 3,443 | 1,262 | 3,941 | 1,068 | Upgrade
|
| Free Cash Flow Per Share | - | 261.10 | 214.95 | 78.81 | 246.16 | 65.15 | Upgrade
|
| Dividend Per Share | 85.000 | 82.000 | 76.000 | 57.000 | 62.500 | 17.000 | Upgrade
|
| Dividend Growth | -22.02% | 7.89% | 33.33% | -8.80% | 267.65% | -15.00% | Upgrade
|
| Gross Margin | 42.16% | 37.38% | 33.82% | 33.86% | 33.17% | 28.83% | Upgrade
|
| Operating Margin | 20.19% | 16.07% | 13.13% | 12.87% | 13.46% | 7.61% | Upgrade
|
| Profit Margin | 14.54% | 12.01% | 9.23% | 9.56% | 9.75% | 4.34% | Upgrade
|
| Free Cash Flow Margin | - | 10.71% | 10.04% | 3.98% | 11.56% | 4.96% | Upgrade
|
| EBITDA | - | 6,660 | 4,895 | 4,466 | 4,815 | 1,713 | Upgrade
|
| EBITDA Margin | - | 17.12% | 14.27% | 14.10% | 14.13% | 7.96% | Upgrade
|
| D&A For EBITDA | 425.25 | 411 | 392 | 391 | 229 | 76.48 | Upgrade
|
| EBIT | 8,084 | 6,249 | 4,503 | 4,075 | 4,586 | 1,637 | Upgrade
|
| EBIT Margin | 20.19% | 16.07% | 13.13% | 12.87% | 13.46% | 7.61% | Upgrade
|
| Effective Tax Rate | 27.43% | 25.96% | 31.29% | 31.19% | 28.64% | 43.23% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 21,514 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 33.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.