Nihon Dengi Co., Ltd. (TYO:1723)
Japan · Delayed Price · Currency is JPY 2,510.00
+318.00 (14.51%)
Jul 24, 2026, 3:30 PM JST
Nihon Dengi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 46,643 | 46,371 | 43,061 | 38,894 | 34,308 | 31,669 | |
Revenue Growth (YoY) | 3.80% | 7.69% | 10.71% | 13.37% | 8.33% | -7.07% |
Cost of Revenue | 24,145 | 24,408 | 24,404 | 24,357 | 22,705 | 20,945 |
Gross Profit | 22,498 | 21,963 | 18,657 | 14,537 | 11,603 | 10,724 |
Selling, General & Admin | 9,774 | 9,736 | 9,152 | 7,938 | 6,772 | 6,321 |
Operating Expenses | 10,179 | 10,141 | 9,536 | 8,288 | 7,100 | 6,649 |
Operating Income | 12,319 | 11,822 | 9,121 | 6,249 | 4,503 | 4,075 |
Interest & Investment Income | 274 | 230 | 155 | 95 | 78 | 66 |
Other Non Operating Income (Expenses) | 92 | 75 | 32 | -12 | 31 | -3 |
EBT Excluding Unusual Items | 12,685 | 12,127 | 9,308 | 6,332 | 4,612 | 4,138 |
Gain (Loss) on Sale of Investments | 25 | 25 | -165 | - | 1 | 18 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 286 |
Asset Writedown | -10 | -10 | -3 | -22 | -4 | -13 |
Other Unusual Items | - | - | -1 | - | - | -27 |
Pretax Income | 12,700 | 12,142 | 9,139 | 6,310 | 4,609 | 4,402 |
Income Tax Expense | 3,891 | 3,700 | 2,725 | 1,638 | 1,442 | 1,373 |
Net Income | 8,809 | 8,442 | 6,414 | 4,672 | 3,167 | 3,029 |
Net Income to Common | 8,809 | 8,442 | 6,414 | 4,672 | 3,167 | 3,029 |
Net Income Growth | 29.97% | 31.62% | 37.29% | 47.52% | 4.56% | -8.88% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Change (YoY) | 0.03% | 0.05% | -0.18% | -0.41% | 0.03% | 0.03% |
EPS (Basic) | 138.22 | 132.48 | 100.70 | 73.22 | 49.43 | 47.29 |
EPS (Diluted) | 138.22 | 132.48 | 100.70 | 73.22 | 49.43 | 47.29 |
EPS Growth | 29.90% | 31.55% | 37.54% | 48.13% | 4.53% | -8.90% |
Free Cash Flow | - | 8,571 | 8,010 | 4,165 | 3,443 | 1,262 |
Free Cash Flow Per Share | - | 134.50 | 125.76 | 65.27 | 53.74 | 19.70 |
Dividend Per Share | 40.000 | 40.000 | 30.500 | 20.500 | 19.000 | 14.250 |
Dividend Growth | 31.15% | 31.15% | 48.78% | 7.90% | 33.33% | -8.80% |
Gross Margin | 48.23% | 47.36% | 43.33% | 37.38% | 33.82% | 33.86% |
Operating Margin | 26.41% | 25.49% | 21.18% | 16.07% | 13.13% | 12.87% |
Profit Margin | 18.89% | 18.20% | 14.89% | 12.01% | 9.23% | 9.56% |
Free Cash Flow Margin | - | 18.48% | 18.60% | 10.71% | 10.04% | 3.98% |
EBITDA | 12,783 | 12,283 | 9,570 | 6,660 | 4,895 | 4,466 |
EBITDA Margin | 27.41% | 26.49% | 22.22% | 17.12% | 14.27% | 14.10% |
D&A For EBITDA | 464 | 461 | 449 | 411 | 392 | 391 |
EBIT | 12,319 | 11,822 | 9,121 | 6,249 | 4,503 | 4,075 |
EBIT Margin | 26.41% | 25.49% | 21.18% | 16.07% | 13.13% | 12.87% |
Effective Tax Rate | 30.64% | 30.47% | 29.82% | 25.96% | 31.29% | 31.19% |