Synclayer Inc. (TYO:1724)
Japan
· Delayed Price · Currency is JPY 646.00
-3.00 (-0.46%)
Jun 20, 2025, 3:02 PM JST
Synclayer Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,568 | 11,711 | 10,443 | 9,965 | 13,061 | 10,892 | Upgrade
|
| Revenue Growth (YoY) | 11.03% | 12.14% | 4.80% | -23.70% | 19.91% | 5.81% | Upgrade
|
| Cost of Revenue | 9,063 | 9,220 | 8,208 | 7,891 | 10,083 | 8,471 | Upgrade
|
| Gross Profit | 2,505 | 2,491 | 2,235 | 2,074 | 2,978 | 2,421 | Upgrade
|
| Selling, General & Admin | 1,579 | 1,593 | 1,462 | 1,458 | 1,547 | 1,451 | Upgrade
|
| Research & Development | 135 | 135 | 160 | 127 | 175 | 164 | Upgrade
|
| Operating Expenses | 1,824 | 1,838 | 1,688 | 1,659 | 1,769 | 1,656 | Upgrade
|
| Operating Income | 681 | 653 | 547 | 415 | 1,209 | 765 | Upgrade
|
| Interest Expense | -17 | -13 | -7 | -8 | -11 | -9 | Upgrade
|
| Interest & Investment Income | 10 | 10 | 13 | 16 | 16 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -29 | -9 | 15 | 1 | 98 | -81 | Upgrade
|
| Other Non Operating Income (Expenses) | 97 | 99 | 21 | 13 | 6 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 742 | 740 | 589 | 437 | 1,318 | 703 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 8 | - | 2 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -2 | Upgrade
|
| Asset Writedown | -6 | -6 | -7 | - | -1 | -1 | Upgrade
|
| Other Unusual Items | - | - | 60 | - | - | 97 | Upgrade
|
| Pretax Income | 736 | 734 | 650 | 437 | 1,319 | 800 | Upgrade
|
| Income Tax Expense | 202 | 187 | 217 | 143 | 448 | 271 | Upgrade
|
| Net Income | 534 | 547 | 433 | 294 | 871 | 529 | Upgrade
|
| Net Income to Common | 534 | 547 | 433 | 294 | 871 | 529 | Upgrade
|
| Net Income Growth | 4.30% | 26.33% | 47.28% | -66.25% | 64.65% | -36.57% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.22% | 0.26% | 19.10% | 5.89% | 0.60% | Upgrade
|
| EPS (Basic) | 114.79 | 117.66 | 93.34 | 63.54 | 224.83 | 144.18 | Upgrade
|
| EPS (Diluted) | 114.79 | 117.66 | 93.34 | 63.54 | 224.36 | 144.18 | Upgrade
|
| EPS Growth | 4.04% | 26.06% | 46.90% | -71.68% | 55.61% | -36.95% | Upgrade
|
| Free Cash Flow | - | -1,870 | 1,852 | -1,922 | 508 | 809 | Upgrade
|
| Free Cash Flow Per Share | - | -402.24 | 399.22 | -415.39 | 130.76 | 220.50 | Upgrade
|
| Dividend Per Share | 9.000 | 28.000 | 25.000 | 17.000 | 12.000 | 10.000 | Upgrade
|
| Dividend Growth | -79.55% | 12.00% | 47.06% | 41.67% | 20.00% | - | Upgrade
|
| Gross Margin | 21.65% | 21.27% | 21.40% | 20.81% | 22.80% | 22.23% | Upgrade
|
| Operating Margin | 5.89% | 5.58% | 5.24% | 4.17% | 9.26% | 7.02% | Upgrade
|
| Profit Margin | 4.62% | 4.67% | 4.15% | 2.95% | 6.67% | 4.86% | Upgrade
|
| Free Cash Flow Margin | - | -15.97% | 17.73% | -19.29% | 3.89% | 7.43% | Upgrade
|
| EBITDA | 893 | 857 | 719 | 604 | 1,393 | 943 | Upgrade
|
| EBITDA Margin | 7.72% | 7.32% | 6.88% | 6.06% | 10.66% | 8.66% | Upgrade
|
| D&A For EBITDA | 212 | 204 | 172 | 189 | 184 | 178 | Upgrade
|
| EBIT | 681 | 653 | 547 | 415 | 1,209 | 765 | Upgrade
|
| EBIT Margin | 5.89% | 5.58% | 5.24% | 4.17% | 9.26% | 7.02% | Upgrade
|
| Effective Tax Rate | 27.45% | 25.48% | 33.38% | 32.72% | 33.97% | 33.88% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.