Token Corporation (TYO:1766)
Japan
· Delayed Price · Currency is JPY 12,410
+210 (1.72%)
Mar 17, 2025, 3:30 PM JST
Token Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Operating Revenue | 146,664 | 131,486 | 112,773 | 113,404 | 119,469 | 142,095 | Upgrade
|
| Other Revenue | 213,922 | 209,349 | 204,076 | 198,182 | 190,340 | 181,291 | Upgrade
|
| Revenue | 360,586 | 340,835 | 316,849 | 311,586 | 309,809 | 323,386 | Upgrade
|
| Revenue Growth (YoY) | 8.04% | 7.57% | 1.69% | 0.57% | -4.20% | -1.56% | Upgrade
|
| Cost of Revenue | 299,702 | 290,831 | 272,176 | 261,674 | 258,047 | 267,368 | Upgrade
|
| Gross Profit | 60,884 | 50,004 | 44,673 | 49,912 | 51,762 | 56,018 | Upgrade
|
| Selling, General & Admin | 39,605 | 36,963 | 34,940 | 34,870 | 36,293 | 43,197 | Upgrade
|
| Operating Expenses | 39,604 | 36,966 | 34,934 | 34,873 | 36,200 | 43,197 | Upgrade
|
| Operating Income | 21,280 | 13,038 | 9,739 | 15,039 | 15,562 | 12,821 | Upgrade
|
| Interest & Investment Income | 121 | 105 | 70 | 65 | 72 | 81 | Upgrade
|
| Other Non Operating Income (Expenses) | 343 | 266 | 281 | 257 | 864 | 363 | Upgrade
|
| EBT Excluding Unusual Items | 21,744 | 13,409 | 10,090 | 15,361 | 16,498 | 13,265 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 107 | 23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 1 | 2 | 3 | 52 | 1 | Upgrade
|
| Asset Writedown | -132 | -134 | -1,560 | -21 | -1,384 | -275 | Upgrade
|
| Other Unusual Items | 2 | 14 | 15 | - | - | 75 | Upgrade
|
| Pretax Income | 21,617 | 13,290 | 8,547 | 15,343 | 15,273 | 13,089 | Upgrade
|
| Income Tax Expense | 7,049 | 4,347 | 3,308 | 5,068 | 5,193 | 4,483 | Upgrade
|
| Net Income | 14,568 | 8,943 | 5,239 | 10,275 | 10,080 | 8,606 | Upgrade
|
| Net Income to Common | 14,568 | 8,943 | 5,239 | 10,275 | 10,080 | 8,606 | Upgrade
|
| Net Income Growth | 167.84% | 70.70% | -49.01% | 1.93% | 17.13% | -20.55% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 1083.62 | 665.20 | 389.68 | 764.23 | 749.66 | 639.96 | Upgrade
|
| EPS (Diluted) | 1083.62 | 665.20 | 389.68 | 764.23 | 749.66 | 639.96 | Upgrade
|
| EPS Growth | 167.85% | 70.70% | -49.01% | 1.94% | 17.14% | -20.54% | Upgrade
|
| Free Cash Flow | - | 17,314 | 8,131 | 2,152 | 11,388 | -609 | Upgrade
|
| Free Cash Flow Per Share | - | 1287.86 | 604.79 | 160.06 | 846.93 | -45.29 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 250.000 | 250.000 | 220.000 | 220.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 13.64% | 0% | 0% | Upgrade
|
| Gross Margin | 16.88% | 14.67% | 14.10% | 16.02% | 16.71% | 17.32% | Upgrade
|
| Operating Margin | 5.90% | 3.83% | 3.07% | 4.83% | 5.02% | 3.96% | Upgrade
|
| Profit Margin | 4.04% | 2.62% | 1.65% | 3.30% | 3.25% | 2.66% | Upgrade
|
| Free Cash Flow Margin | - | 5.08% | 2.57% | 0.69% | 3.68% | -0.19% | Upgrade
|
| EBITDA | 23,135 | 15,050 | 11,960 | 17,272 | 18,041 | 15,010 | Upgrade
|
| EBITDA Margin | 6.42% | 4.42% | 3.77% | 5.54% | 5.82% | 4.64% | Upgrade
|
| D&A For EBITDA | 1,855 | 2,012 | 2,221 | 2,233 | 2,479 | 2,189 | Upgrade
|
| EBIT | 21,280 | 13,038 | 9,739 | 15,039 | 15,562 | 12,821 | Upgrade
|
| EBIT Margin | 5.90% | 3.83% | 3.07% | 4.83% | 5.02% | 3.96% | Upgrade
|
| Effective Tax Rate | 32.61% | 32.71% | 38.70% | 33.03% | 34.00% | 34.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.