Token Corporation (TYO:1766)
Japan flag Japan · Delayed Price · Currency is JPY
12,410
+210 (1.72%)
Mar 17, 2025, 3:30 PM JST

Token Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jan '25 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2019 - 2015
Operating Revenue
146,664131,486112,773113,404119,469142,095
Upgrade
Other Revenue
213,922209,349204,076198,182190,340181,291
Upgrade
Revenue
360,586340,835316,849311,586309,809323,386
Upgrade
Revenue Growth (YoY)
8.04%7.57%1.69%0.57%-4.20%-1.56%
Upgrade
Cost of Revenue
299,702290,831272,176261,674258,047267,368
Upgrade
Gross Profit
60,88450,00444,67349,91251,76256,018
Upgrade
Selling, General & Admin
39,60536,96334,94034,87036,29343,197
Upgrade
Operating Expenses
39,60436,96634,93434,87336,20043,197
Upgrade
Operating Income
21,28013,0389,73915,03915,56212,821
Upgrade
Interest & Investment Income
12110570657281
Upgrade
Other Non Operating Income (Expenses)
343266281257864363
Upgrade
EBT Excluding Unusual Items
21,74413,40910,09015,36116,49813,265
Upgrade
Gain (Loss) on Sale of Investments
----10723
Upgrade
Gain (Loss) on Sale of Assets
3123521
Upgrade
Asset Writedown
-132-134-1,560-21-1,384-275
Upgrade
Other Unusual Items
21415--75
Upgrade
Pretax Income
21,61713,2908,54715,34315,27313,089
Upgrade
Income Tax Expense
7,0494,3473,3085,0685,1934,483
Upgrade
Net Income
14,5688,9435,23910,27510,0808,606
Upgrade
Net Income to Common
14,5688,9435,23910,27510,0808,606
Upgrade
Net Income Growth
167.84%70.70%-49.01%1.93%17.13%-20.55%
Upgrade
Shares Outstanding (Basic)
131313131313
Upgrade
Shares Outstanding (Diluted)
131313131313
Upgrade
Shares Change (YoY)
-0.00%-0.00%-0.00%-0.01%-0.01%-0.01%
Upgrade
EPS (Basic)
1083.62665.20389.68764.23749.66639.96
Upgrade
EPS (Diluted)
1083.62665.20389.68764.23749.66639.96
Upgrade
EPS Growth
167.85%70.70%-49.01%1.94%17.14%-20.54%
Upgrade
Free Cash Flow
-17,3148,1312,15211,388-609
Upgrade
Free Cash Flow Per Share
-1287.86604.79160.06846.93-45.29
Upgrade
Dividend Per Share
250.000250.000250.000250.000220.000220.000
Upgrade
Dividend Growth
0%0%0%13.64%0%0%
Upgrade
Gross Margin
16.88%14.67%14.10%16.02%16.71%17.32%
Upgrade
Operating Margin
5.90%3.83%3.07%4.83%5.02%3.96%
Upgrade
Profit Margin
4.04%2.62%1.65%3.30%3.25%2.66%
Upgrade
Free Cash Flow Margin
-5.08%2.57%0.69%3.68%-0.19%
Upgrade
EBITDA
23,13515,05011,96017,27218,04115,010
Upgrade
EBITDA Margin
6.42%4.42%3.77%5.54%5.82%4.64%
Upgrade
D&A For EBITDA
1,8552,0122,2212,2332,4792,189
Upgrade
EBIT
21,28013,0389,73915,03915,56212,821
Upgrade
EBIT Margin
5.90%3.83%3.07%4.83%5.02%3.96%
Upgrade
Effective Tax Rate
32.61%32.71%38.70%33.03%34.00%34.25%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.