Token Corporation (TYO:1766)
Japan · Delayed Price · Currency is JPY 13,490
-40 (-0.30%)
Sep 11, 2026, 3:30 PM JST
Token Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Revenue | 220,652 | 164,106 | 151,131 | 131,486 | 112,773 | 113,404 |
Other Revenue | 167,217 | 222,431 | 215,509 | 209,349 | 204,076 | 198,182 |
| 387,869 | 386,537 | 366,640 | 340,835 | 316,849 | 311,586 | |
Revenue Growth | 4.52% | 5.43% | 7.57% | 7.57% | 1.69% | 0.57% |
Cost of Revenue | 321,820 | 319,839 | 303,125 | 290,831 | 272,176 | 261,674 |
Gross Profit | 66,049 | 66,698 | 63,515 | 50,004 | 44,673 | 49,912 |
Selling, General & Admin | 44,612 | 44,207 | 41,258 | 36,963 | 34,940 | 34,870 |
Operating Expenses | 44,845 | 44,323 | 41,256 | 36,966 | 34,934 | 34,873 |
Operating Income | 21,204 | 22,375 | 22,259 | 13,038 | 9,739 | 15,039 |
Interest & Investment Income | 310 | 302 | 141 | 105 | 70 | 65 |
Other Non Operating Income (Expenses) | 787 | 755 | 353 | 266 | 281 | 257 |
EBT Excluding Unusual Items | 22,301 | 23,432 | 22,753 | 13,409 | 10,090 | 15,361 |
Gain (Loss) on Sale of Assets | 461 | 461 | 2 | 1 | 2 | 3 |
Asset Writedown | -1,298 | -1,307 | -3 | -134 | -1,560 | -21 |
Other Unusual Items | 346 | 346 | 24 | 14 | 15 | - |
Pretax Income | 21,810 | 22,932 | 22,776 | 13,290 | 8,547 | 15,343 |
Income Tax Expense | 6,684 | 6,771 | 6,998 | 4,347 | 3,308 | 5,068 |
Net Income | 15,126 | 16,161 | 15,778 | 8,943 | 5,239 | 10,275 |
Net Income to Common | 15,126 | 16,161 | 15,778 | 8,943 | 5,239 | 10,275 |
Net Income Growth | -8.19% | 2.43% | 76.43% | 70.70% | -49.01% | 1.93% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -7.27% | -2.91% | -0.00% | -0.00% | -0.00% | -0.01% |
EPS (Basic) | 1213.34 | 1238.19 | 1173.63 | 665.20 | 389.68 | 764.23 |
EPS (Diluted) | 1213.34 | 1238.19 | 1173.63 | 665.20 | 389.68 | 764.23 |
EPS Growth | -1.00% | 5.50% | 76.43% | 70.70% | -49.01% | 1.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | 16,412 | 21,107 | 17,314 | 8,131 | 2,152 |
Free Cash Flow Per Share | - | 1257.42 | 1570.02 | 1287.86 | 604.79 | 160.06 |
Dividend Per Share | 360.000 | 360.000 | 330.000 | 250.000 | 250.000 | 250.000 |
Dividend Growth | 9.09% | 9.09% | 32.00% | 0% | 0% | 13.64% |
Gross Margin | 17.03% | 17.26% | 17.32% | 14.67% | 14.10% | 16.02% |
Operating Margin | 5.47% | 5.79% | 6.07% | 3.82% | 3.07% | 4.83% |
Profit Margin | 3.90% | 4.18% | 4.30% | 2.62% | 1.65% | 3.30% |
Free Cash Flow Margin | - | 4.25% | 5.76% | 5.08% | 2.57% | 0.69% |
EBITDA | 23,086 | 24,310 | 24,405 | 15,050 | 11,960 | 17,272 |
EBITDA Margin | 5.95% | 6.29% | 6.66% | 4.42% | 3.77% | 5.54% |
D&A For EBITDA | 1,882 | 1,935 | 2,146 | 2,012 | 2,221 | 2,233 |
EBIT | 21,204 | 22,375 | 22,259 | 13,038 | 9,739 | 15,039 |
EBIT Margin | 5.47% | 5.79% | 6.07% | 3.82% | 3.07% | 4.83% |
Effective Tax Rate | 30.65% | 29.53% | 30.73% | 32.71% | 38.70% | 33.03% |