Token Corporation (TYO:1766)

Token Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Market Capitalization	167,959	179,205	145,464	106,074	116,431	131,231
Market Cap Growth	6.60%	23.20%	37.13%	-8.89%	-11.28%	31.88%
Enterprise Value	35,031	54,634	37,939	-3,760	3,091	12,800
Last Close Price	15130.00	13330.00	10555.32	7516.65	7998.37	8749.21
PE Ratio	12.09	11.36	16.27	20.25	11.33	13.02
Forward PE	12.44	11.64	16.67	11.44	9.28	15.04
PS Ratio	0.45	0.49	0.43	0.34	0.37	0.42
PB Ratio	1.22	1.34	1.20	0.92	1.03	1.24
P/TBV Ratio	1.25	1.37	1.22	0.94	1.05	1.28
P/FCF Ratio	10.14	8.49	8.40	13.05	54.10	11.52
P/OCF Ratio	8.35	7.89	8.00	11.85	39.63	10.65
EV/Sales Ratio	0.09	0.15	0.11	-	0.01	0.04
EV/EBITDA Ratio	1.40	2.24	2.52	-	0.18	0.71
EV/EBIT Ratio	1.54	2.45	2.91	-	0.21	0.82
EV/FCF Ratio	2.11	2.59	2.19	-	1.44	1.12
Net Debt / Equity Ratio	-0.97	-1.02	-0.99	-1.02	-1.09	-1.18
Net Debt / EBITDA Ratio	-5.32	-5.60	-8.04	-9.88	-7.15	-6.92
Net Debt / FCF Ratio	-8.02	-6.47	-6.99	-14.53	-57.40	-10.96
Asset Turnover	1.69	1.67	1.67	1.61	1.60	1.61
Inventory Turnover	74.94	77.20	73.80	71.94	81.66	84.65
Quick Ratio	2.19	2.16	2.11	2.29	2.47	2.18
Current Ratio	2.31	2.26	2.21	2.42	2.58	2.25
Return on Equity (ROE)	12.83%	12.36%	7.55%	4.58%	9.39%	9.91%
Return on Assets (ROA)	6.44%	6.34%	3.99%	3.10%	4.84%	5.06%
Return on Capital Employed (ROCE)	13.90%	13.70%	8.70%	6.80%	10.60%	11.50%
Earnings Yield	10.02%	8.80%	6.15%	4.94%	8.82%	7.68%
FCF Yield	9.87%	11.78%	11.90%	7.66%	1.85%	8.68%
Dividend Yield	2.35%	2.48%	2.37%	3.33%	3.13%	2.51%
Payout Ratio	26.50%	21.30%	37.57%	64.19%	28.78%	29.33%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
Total Shareholder Return	2.35%	2.48%	2.37%	3.33%	3.14%	2.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.