Rezil Inc. (TYO:176A)
1,890.00
+9.00 (0.48%)
Jul 18, 2025, 3:30 PM JST
Rezil Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
43,276 | 38,709 | 39,094 | 30,990 | 29,154 | 28,413 | Upgrade | |
Revenue Growth (YoY) | 10.70% | -0.98% | 26.15% | 6.30% | 2.61% | 17.81% | Upgrade |
Cost of Revenue | 35,145 | 31,224 | 34,269 | 26,145 | 24,171 | 24,277 | Upgrade |
Gross Profit | 8,130 | 7,485 | 4,825 | 4,845 | 4,983 | 4,136 | Upgrade |
Selling, General & Admin | 5,069 | 4,463 | 3,515 | 2,994 | - | - | Upgrade |
Other Operating Expenses | - | - | - | - | 2,932 | 2,472 | Upgrade |
Operating Expenses | 5,297 | 4,691 | 3,515 | 2,994 | 2,932 | 2,472 | Upgrade |
Operating Income | 2,833 | 2,794 | 1,310 | 1,851 | 2,052 | 1,664 | Upgrade |
Interest Expense | -55.95 | -33 | -89.6 | -123 | -182.25 | -212.97 | Upgrade |
Earnings From Equity Investments | - | - | - | 9 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.51 | -1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 16.19 | 8 | 357.6 | -23 | 338.05 | 491.69 | Upgrade |
EBT Excluding Unusual Items | 2,795 | 2,768 | 1,578 | 1,714 | 2,208 | 1,943 | Upgrade |
Gain (Loss) on Sale of Investments | -9 | -9 | - | 573 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 9.47 | 2 | -23.2 | - | - | - | Upgrade |
Asset Writedown | 0.09 | -12 | - | -44 | - | - | Upgrade |
Other Unusual Items | 19.32 | 1 | -40 | -71 | - | - | Upgrade |
Pretax Income | 2,815 | 2,750 | 1,514 | 2,172 | 2,208 | 1,943 | Upgrade |
Income Tax Expense | 806.56 | 763 | 439.2 | 654 | 455.11 | 366.25 | Upgrade |
Earnings From Continuing Operations | 2,009 | 1,987 | 1,075 | 1,518 | 1,752 | 1,577 | Upgrade |
Net Income to Company | - | 1,987 | 1,075 | 1,518 | - | - | Upgrade |
Minority Interest in Earnings | 0.42 | -1 | - | 1 | - | - | Upgrade |
Net Income | 2,009 | 1,986 | 1,075 | 1,519 | 1,752 | 1,577 | Upgrade |
Net Income to Common | 2,009 | 1,986 | 1,075 | 1,519 | 1,752 | 1,577 | Upgrade |
Net Income Growth | 86.85% | 84.71% | -29.22% | -13.32% | 11.15% | 60.89% | Upgrade |
Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | - | - | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | - | - | Upgrade |
Shares Change (YoY) | 4.05% | 2.44% | - | - | - | - | Upgrade |
EPS (Basic) | 107.74 | 108.80 | 59.09 | 83.48 | - | - | Upgrade |
EPS (Diluted) | 102.66 | 106.60 | 59.09 | 83.48 | - | - | Upgrade |
EPS Growth | 73.73% | 80.39% | -29.22% | - | - | - | Upgrade |
Free Cash Flow | - | 2,693 | - | - | - | - | Upgrade |
Free Cash Flow Per Share | - | 144.48 | - | - | - | - | Upgrade |
Dividend Per Share | 33.000 | 33.000 | - | - | - | - | Upgrade |
Gross Margin | - | 19.34% | 12.34% | 15.63% | 17.09% | 14.56% | Upgrade |
Operating Margin | 6.55% | 7.22% | 3.35% | 5.97% | 7.04% | 5.86% | Upgrade |
Profit Margin | 4.64% | 5.13% | 2.75% | 4.90% | 6.01% | 5.55% | Upgrade |
Free Cash Flow Margin | - | 6.96% | - | - | - | - | Upgrade |
EBITDA | - | 3,759 | - | - | - | - | Upgrade |
EBITDA Margin | - | 9.71% | - | - | - | - | Upgrade |
D&A For EBITDA | - | 965 | - | - | - | - | Upgrade |
EBIT | 2,833 | 2,794 | 1,310 | 1,851 | 2,052 | 1,664 | Upgrade |
EBIT Margin | - | 7.22% | 3.35% | 5.97% | 7.04% | 5.86% | Upgrade |
Effective Tax Rate | - | 27.74% | 29.00% | 30.11% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.