Rezil Inc. (TYO:176A)
Japan · Delayed Price · Currency is JPY 2,743.00
-1.00 (-0.04%)
Aug 29, 2025, 1:44 PM JST
Rezil Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 46,647 | 38,709 | 39,094 | 30,990 | 29,154 | Upgrade | |
Revenue Growth (YoY) | 20.51% | -0.98% | 26.15% | 6.30% | 2.61% | Upgrade |
Cost of Revenue | 38,152 | 31,224 | 34,269 | 26,145 | 24,171 | Upgrade |
Gross Profit | 8,495 | 7,485 | 4,825 | 4,845 | 4,983 | Upgrade |
Selling, General & Admin | 5,278 | 4,463 | 3,515 | 2,994 | - | Upgrade |
Other Operating Expenses | - | - | - | - | 2,932 | Upgrade |
Operating Expenses | 5,278 | 4,691 | 3,515 | 2,994 | 2,932 | Upgrade |
Operating Income | 3,217 | 2,794 | 1,310 | 1,851 | 2,052 | Upgrade |
Interest Expense | -82 | -33 | -89.6 | -123 | -182.25 | Upgrade |
Interest & Investment Income | 2 | - | - | - | - | Upgrade |
Earnings From Equity Investments | - | - | - | 9 | - | Upgrade |
Currency Exchange Gain (Loss) | - | -1 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 40 | 8 | 357.6 | -23 | 338.05 | Upgrade |
EBT Excluding Unusual Items | 3,177 | 2,768 | 1,578 | 1,714 | 2,208 | Upgrade |
Gain (Loss) on Sale of Investments | -97 | -9 | - | 573 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 2 | -23.2 | - | - | Upgrade |
Asset Writedown | - | -12 | - | -44 | - | Upgrade |
Other Unusual Items | - | 1 | -40 | -71 | - | Upgrade |
Pretax Income | 3,080 | 2,750 | 1,514 | 2,172 | 2,208 | Upgrade |
Income Tax Expense | 846 | 763 | 439.2 | 654 | 455.11 | Upgrade |
Earnings From Continuing Operations | 2,234 | 1,987 | 1,075 | 1,518 | 1,752 | Upgrade |
Net Income to Company | 2,234 | 1,987 | 1,075 | 1,518 | - | Upgrade |
Minority Interest in Earnings | - | -1 | - | 1 | - | Upgrade |
Net Income | 2,234 | 1,986 | 1,075 | 1,519 | 1,752 | Upgrade |
Net Income to Common | 2,234 | 1,986 | 1,075 | 1,519 | 1,752 | Upgrade |
Net Income Growth | 12.49% | 84.71% | -29.22% | -13.32% | 11.15% | Upgrade |
Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | - | Upgrade |
Shares Outstanding (Diluted) | 20 | 19 | 18 | 18 | - | Upgrade |
Shares Change (YoY) | 4.67% | 2.44% | - | - | - | Upgrade |
EPS (Basic) | 118.92 | 108.80 | 59.09 | 83.48 | - | Upgrade |
EPS (Diluted) | 114.56 | 106.60 | 59.09 | 83.48 | - | Upgrade |
EPS Growth | 7.47% | 80.39% | -29.22% | - | - | Upgrade |
Free Cash Flow | 2,365 | 2,693 | - | - | - | Upgrade |
Free Cash Flow Per Share | 121.23 | 144.48 | - | - | - | Upgrade |
Dividend Per Share | 36.000 | 33.000 | 17.600 | - | - | Upgrade |
Dividend Growth | 9.09% | 87.50% | - | - | - | Upgrade |
Gross Margin | 18.21% | 19.34% | 12.34% | 15.63% | 17.09% | Upgrade |
Operating Margin | 6.90% | 7.22% | 3.35% | 5.97% | 7.04% | Upgrade |
Profit Margin | 4.79% | 5.13% | 2.75% | 4.90% | 6.01% | Upgrade |
Free Cash Flow Margin | 5.07% | 6.96% | - | - | - | Upgrade |
EBITDA | 4,421 | 3,759 | - | - | - | Upgrade |
EBITDA Margin | 9.48% | 9.71% | - | - | - | Upgrade |
D&A For EBITDA | 1,204 | 965 | - | - | - | Upgrade |
EBIT | 3,217 | 2,794 | 1,310 | 1,851 | 2,052 | Upgrade |
EBIT Margin | 6.90% | 7.22% | 3.35% | 5.97% | 7.04% | Upgrade |
Effective Tax Rate | 27.47% | 27.74% | 29.00% | 30.11% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.