Fujita Engineering Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	28,102	32,646	32,273	27,164	27,708	26,250
Revenue Growth (YoY)	-20.23%	1.16%	18.81%	-1.96%	5.55%	-9.75%
Cost of Revenue	22,770	26,804	27,435	22,951	23,349	21,997
Gross Profit	5,332	5,842	4,838	4,213	4,359	4,253
Selling, General & Admin	2,886	2,832	2,599	2,417	2,396	2,401
Operating Expenses	2,944	2,890	2,655	2,479	2,458	2,457
Operating Income	2,388	2,952	2,183	1,734	1,901	1,796
Interest Expense	-6	-7	-6	-6	-6	-5
Interest & Investment Income	113	89	60	48	34	23
Currency Exchange Gain (Loss)	8	20	16	56	49	-23
Other Non Operating Income (Expenses)	87	68	95	69	77	68
EBT Excluding Unusual Items	2,590	3,122	2,348	1,901	2,055	1,859
Gain (Loss) on Sale of Investments	-	-	-	-4	-9	-
Gain (Loss) on Sale of Assets	-	-	-2	-	-	-
Asset Writedown	-387	-387	-	-	-	-55
Pretax Income	2,122	2,735	2,346	1,897	2,046	1,804
Income Tax Expense	821	948	755	622	674	625
Net Income	1,301	1,787	1,591	1,275	1,372	1,179
Net Income to Common	1,301	1,787	1,591	1,275	1,372	1,179
Net Income Growth	-34.72%	12.32%	24.78%	-7.07%	16.37%	4.24%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	0.14%	0.14%	0.14%	0.14%	0.12%	0.10%
EPS (Basic)	141.78	194.94	173.80	139.48	150.31	129.32
EPS (Diluted)	141.78	194.94	173.80	139.48	150.31	129.32
EPS Growth	-34.81%	12.16%	24.61%	-7.20%	16.23%	4.14%
Free Cash Flow	-	695	1,880	1,161	678	1,422
Free Cash Flow Per Share	-	75.81	205.38	127.01	74.28	155.97
Dividend Per Share	35.000	60.000	50.000	40.000	30.000	30.000
Dividend Growth	-36.36%	20.00%	25.00%	33.33%	-	-
Gross Margin	18.97%	17.89%	14.99%	15.51%	15.73%	16.20%
Operating Margin	8.50%	9.04%	6.76%	6.38%	6.86%	6.84%
Profit Margin	4.63%	5.47%	4.93%	4.69%	4.95%	4.49%
Free Cash Flow Margin	-	2.13%	5.83%	4.27%	2.45%	5.42%
EBITDA	2,607	3,169	2,398	1,944	2,106	1,982
EBITDA Margin	9.28%	9.71%	7.43%	7.16%	7.60%	7.55%
D&A For EBITDA	218.5	217	215	210	205	186
EBIT	2,388	2,952	2,183	1,734	1,901	1,796
EBIT Margin	8.50%	9.04%	6.76%	6.38%	6.86%	6.84%
Effective Tax Rate	38.69%	34.66%	32.18%	32.79%	32.94%	34.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.