Fantasista Co., Ltd. (TYO:1783)
Japan
· Delayed Price · Currency is JPY 42.00
+1.00 (2.38%)
May 16, 2025, 3:30 PM JST
Fantasista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 14,390 | 8,806 | 10,586 | 5,027 | 6,894 | 2,474 | Upgrade
|
| Revenue Growth (YoY) | 95.97% | -16.81% | 110.58% | -27.08% | 178.66% | -25.03% | Upgrade
|
| Cost of Revenue | 11,773 | 6,557 | 7,532 | 3,235 | 5,162 | 1,715 | Upgrade
|
| Gross Profit | 2,617 | 2,249 | 3,054 | 1,792 | 1,732 | 759 | Upgrade
|
| Selling, General & Admin | 1,037 | 1,047 | 1,039 | 1,167 | 1,294 | 1,617 | Upgrade
|
| Other Operating Expenses | 138 | 138 | 171 | 154 | 102 | 66 | Upgrade
|
| Operating Expenses | 1,537 | 1,547 | 1,550 | 1,716 | 1,396 | 1,684 | Upgrade
|
| Operating Income | 1,080 | 702 | 1,504 | 76 | 336 | -925 | Upgrade
|
| Interest Expense | -164 | -54 | -48 | -36 | -116 | -155 | Upgrade
|
| Interest & Investment Income | 8 | 9 | 11 | 4 | 14 | 2 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -260 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 7 | 9 | 5 | -18 | 35 | Upgrade
|
| EBT Excluding Unusual Items | 931 | 664 | 1,476 | 50 | 216 | -1,303 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -39 | -1,098 | -1,212 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -13 | -14 | - | Upgrade
|
| Asset Writedown | - | - | - | -567 | - | -1,240 | Upgrade
|
| Legal Settlements | - | - | - | -150 | - | - | Upgrade
|
| Other Unusual Items | 80 | 78 | - | 2 | 2 | 10 | Upgrade
|
| Pretax Income | 1,011 | 742 | 1,476 | -717 | -894 | -3,745 | Upgrade
|
| Income Tax Expense | 467 | 452 | 423 | 51 | 83 | -22 | Upgrade
|
| Earnings From Continuing Operations | 544 | 290 | 1,053 | -768 | -977 | -3,723 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -35 | - | - | Upgrade
|
| Net Income | 544 | 290 | 1,053 | -803 | -977 | -3,723 | Upgrade
|
| Net Income to Common | 544 | 290 | 1,053 | -803 | -977 | -3,723 | Upgrade
|
| Net Income Growth | - | -72.46% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 140 | 59 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 140 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.22% | 21.39% | 135.76% | 2.60% | 0.60% | Upgrade
|
| EPS (Basic) | 3.20 | 1.71 | 6.21 | -5.75 | -16.48 | -64.43 | Upgrade
|
| EPS (Diluted) | 3.20 | 1.71 | 6.21 | -5.75 | -16.48 | -64.43 | Upgrade
|
| EPS Growth | - | -72.52% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -4,750 | 1,710 | -2,056 | 4,233 | -460 | Upgrade
|
| Free Cash Flow Per Share | - | -27.93 | 10.08 | -14.71 | 71.40 | -7.96 | Upgrade
|
| Gross Margin | 18.19% | 25.54% | 28.85% | 35.65% | 25.12% | 30.68% | Upgrade
|
| Operating Margin | 7.51% | 7.97% | 14.21% | 1.51% | 4.87% | -37.39% | Upgrade
|
| Profit Margin | 3.78% | 3.29% | 9.95% | -15.97% | -14.17% | -150.49% | Upgrade
|
| Free Cash Flow Margin | - | -53.94% | 16.15% | -40.90% | 61.40% | -18.59% | Upgrade
|
| EBITDA | 1,432 | 1,051 | 1,842 | 489 | 434 | -858 | Upgrade
|
| EBITDA Margin | 9.95% | 11.94% | 17.40% | 9.73% | 6.30% | -34.68% | Upgrade
|
| D&A For EBITDA | 351.75 | 349 | 338 | 413 | 98 | 67 | Upgrade
|
| EBIT | 1,080 | 702 | 1,504 | 76 | 336 | -925 | Upgrade
|
| EBIT Margin | 7.51% | 7.97% | 14.21% | 1.51% | 4.87% | -37.39% | Upgrade
|
| Effective Tax Rate | 46.19% | 60.92% | 28.66% | - | - | - | Upgrade
|
| Advertising Expenses | - | 24 | 66 | 54 | 201 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.