Fantasista Co., Ltd. (TYO:1783)
Japan · Delayed Price · Currency is JPY 65.00
+3.00 (4.84%)
Jan 23, 2026, 3:30 PM JST
Fantasista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 9,422 | 8,806 | 10,586 | 5,027 | 6,894 | Upgrade | |
Revenue Growth (YoY) | 7.00% | -16.81% | 110.58% | -27.08% | 178.66% | Upgrade |
Cost of Revenue | 7,832 | 6,557 | 7,532 | 3,235 | 5,162 | Upgrade |
Gross Profit | 1,590 | 2,249 | 3,054 | 1,792 | 1,732 | Upgrade |
Selling, General & Admin | 933 | 1,047 | 1,039 | 1,167 | 1,294 | Upgrade |
Amortization of Goodwill & Intangibles | 327 | 328 | 327 | 382 | - | Upgrade |
Other Operating Expenses | 81 | 138 | 171 | 154 | 102 | Upgrade |
Operating Expenses | 1,378 | 1,547 | 1,550 | 1,716 | 1,396 | Upgrade |
Operating Income | 212 | 702 | 1,504 | 76 | 336 | Upgrade |
Interest Expense | -235 | -54 | -48 | -36 | -116 | Upgrade |
Interest & Investment Income | 8 | 9 | 11 | 4 | 14 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 1 | - | Upgrade |
Other Non Operating Income (Expenses) | 6 | 7 | 9 | 5 | -18 | Upgrade |
EBT Excluding Unusual Items | -9 | 664 | 1,476 | 50 | 216 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -39 | -1,098 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | - | -13 | -14 | Upgrade |
Asset Writedown | -159 | - | - | -567 | - | Upgrade |
Legal Settlements | - | - | - | -150 | - | Upgrade |
Other Unusual Items | -8 | 78 | - | 2 | 2 | Upgrade |
Pretax Income | -175 | 742 | 1,476 | -717 | -894 | Upgrade |
Income Tax Expense | 64 | 452 | 423 | 51 | 83 | Upgrade |
Earnings From Continuing Operations | -239 | 290 | 1,053 | -768 | -977 | Upgrade |
Minority Interest in Earnings | - | - | - | -35 | - | Upgrade |
Net Income | -239 | 290 | 1,053 | -803 | -977 | Upgrade |
Net Income to Common | -239 | 290 | 1,053 | -803 | -977 | Upgrade |
Net Income Growth | - | -72.46% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 170 | 170 | 170 | 140 | 59 | Upgrade |
Shares Outstanding (Diluted) | 170 | 170 | 170 | 140 | 59 | Upgrade |
Shares Change (YoY) | - | 0.22% | 21.39% | 135.76% | 2.60% | Upgrade |
EPS (Basic) | -1.41 | 1.71 | 6.21 | -5.75 | -16.48 | Upgrade |
EPS (Diluted) | -1.41 | 1.71 | 6.21 | -5.75 | -16.48 | Upgrade |
EPS Growth | - | -72.52% | - | - | - | Upgrade |
Free Cash Flow | 2,054 | -4,750 | 1,710 | -2,056 | 4,233 | Upgrade |
Free Cash Flow Per Share | 12.08 | -27.93 | 10.08 | -14.71 | 71.40 | Upgrade |
Gross Margin | 16.88% | 25.54% | 28.85% | 35.65% | 25.12% | Upgrade |
Operating Margin | 2.25% | 7.97% | 14.21% | 1.51% | 4.87% | Upgrade |
Profit Margin | -2.54% | 3.29% | 9.95% | -15.97% | -14.17% | Upgrade |
Free Cash Flow Margin | 21.80% | -53.94% | 16.15% | -40.90% | 61.40% | Upgrade |
EBITDA | 588 | 1,051 | 1,842 | 489 | 434 | Upgrade |
EBITDA Margin | 6.24% | 11.94% | 17.40% | 9.73% | 6.30% | Upgrade |
D&A For EBITDA | 376 | 349 | 338 | 413 | 98 | Upgrade |
EBIT | 212 | 702 | 1,504 | 76 | 336 | Upgrade |
EBIT Margin | 2.25% | 7.97% | 14.21% | 1.51% | 4.87% | Upgrade |
Effective Tax Rate | - | 60.92% | 28.66% | - | - | Upgrade |
Advertising Expenses | 26 | 24 | 66 | 54 | 201 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.