Oriental Shiraishi Corporation (TYO:1786)
Japan · Delayed Price · Currency is JPY 435.00
-2.00 (-0.46%)
Jan 23, 2026, 3:30 PM JST
Oriental Shiraishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 67,629 | 64,553 | 67,382 | 61,480 | 60,726 | 55,224 | Upgrade | |
Revenue Growth (YoY) | -2.95% | -4.20% | 9.60% | 1.24% | 9.96% | 15.05% | Upgrade |
Cost of Revenue | 55,490 | 52,893 | 54,767 | 50,654 | 50,333 | 45,980 | Upgrade |
Gross Profit | 12,139 | 11,660 | 12,615 | 10,826 | 10,393 | 9,244 | Upgrade |
Selling, General & Admin | 5,996 | 5,241 | 5,335 | 4,893 | 4,479 | 3,666 | Upgrade |
Research & Development | 984 | 984 | 745 | 717 | 605 | 459 | Upgrade |
Operating Expenses | 6,980 | 6,225 | 6,080 | 5,610 | 5,084 | 4,125 | Upgrade |
Operating Income | 5,159 | 5,435 | 6,535 | 5,216 | 5,309 | 5,119 | Upgrade |
Interest Expense | -27 | -19 | -15 | -18 | -25 | -12 | Upgrade |
Interest & Investment Income | 111 | 105 | 81 | 59 | 51 | 41 | Upgrade |
Other Non Operating Income (Expenses) | -17 | 16 | -60 | 43 | 68 | -18 | Upgrade |
EBT Excluding Unusual Items | 5,226 | 5,537 | 6,541 | 5,300 | 5,403 | 5,130 | Upgrade |
Gain (Loss) on Sale of Investments | -1 | - | - | -1 | -6 | - | Upgrade |
Gain (Loss) on Sale of Assets | 35 | 18 | 51 | 127 | 56 | 31 | Upgrade |
Asset Writedown | -1 | -38 | -12 | -17 | - | -22 | Upgrade |
Other Unusual Items | 90 | 1 | 1 | -1 | - | - | Upgrade |
Pretax Income | 5,349 | 5,518 | 6,581 | 5,408 | 5,453 | 5,139 | Upgrade |
Income Tax Expense | 1,776 | 1,803 | 1,949 | 1,486 | 1,675 | 1,376 | Upgrade |
Net Income to Company | - | 3,715 | 4,632 | 3,922 | 3,778 | 3,763 | Upgrade |
Net Income | 3,608 | 3,715 | 4,632 | 3,922 | 3,778 | 3,763 | Upgrade |
Net Income to Common | 3,608 | 3,715 | 4,632 | 3,922 | 3,778 | 3,763 | Upgrade |
Net Income Growth | -36.67% | -19.80% | 18.10% | 3.81% | 0.40% | 43.19% | Upgrade |
Shares Outstanding (Basic) | 131 | 132 | 130 | 116 | 116 | 5 | Upgrade |
Shares Outstanding (Diluted) | 131 | 132 | 130 | 116 | 116 | 5 | Upgrade |
Shares Change (YoY) | -1.16% | 2.00% | 11.71% | -0.14% | 2440.06% | 22800.00% | Upgrade |
EPS (Basic) | 27.55 | 28.07 | 35.69 | 33.76 | 32.48 | 821.62 | Upgrade |
EPS (Diluted) | 27.55 | 28.07 | 35.69 | 33.76 | 32.48 | 821.62 | Upgrade |
EPS Growth | -35.92% | -21.37% | 5.72% | 3.96% | -96.05% | -99.38% | Upgrade |
Free Cash Flow | 1,669 | 5,415 | 3,743 | 3,171 | 7,549 | -3,170 | Upgrade |
Free Cash Flow Per Share | 12.75 | 40.91 | 28.84 | 27.30 | 64.89 | -692.14 | Upgrade |
Dividend Per Share | 14.500 | 14.500 | 14.500 | 13.500 | 11.000 | - | Upgrade |
Dividend Growth | -3.33% | - | 7.41% | 22.73% | - | - | Upgrade |
Gross Margin | 17.95% | 18.06% | 18.72% | 17.61% | 17.11% | 16.74% | Upgrade |
Operating Margin | 7.63% | 8.42% | 9.70% | 8.48% | 8.74% | 9.27% | Upgrade |
Profit Margin | 5.33% | 5.75% | 6.87% | 6.38% | 6.22% | 6.81% | Upgrade |
Free Cash Flow Margin | 2.47% | 8.39% | 5.56% | 5.16% | 12.43% | -5.74% | Upgrade |
EBITDA | 6,977 | 6,936 | 8,172 | 6,845 | 6,989 | 6,304 | Upgrade |
EBITDA Margin | 10.32% | 10.75% | 12.13% | 11.13% | 11.51% | 11.42% | Upgrade |
D&A For EBITDA | 1,818 | 1,501 | 1,637 | 1,629 | 1,680 | 1,185 | Upgrade |
EBIT | 5,159 | 5,435 | 6,535 | 5,216 | 5,309 | 5,119 | Upgrade |
EBIT Margin | 7.63% | 8.42% | 9.70% | 8.48% | 8.74% | 9.27% | Upgrade |
Effective Tax Rate | 33.20% | 32.67% | 29.62% | 27.48% | 30.72% | 26.78% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.