Nakabohtec Corrosion Protecting Co.,Ltd. (TYO:1787)
Japan · Delayed Price · Currency is JPY 5,850.00
+20.00 (0.34%)
Jan 23, 2026, 12:54 PM JST
TYO:1787 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 14,501 | 14,724 | 13,780 | 14,157 | 12,909 | 13,013 | Upgrade |
Other Revenue | 1 | 1 | - | 1 | - | - | Upgrade |
| 14,502 | 14,725 | 13,780 | 14,158 | 12,909 | 13,013 | Upgrade | |
Revenue Growth (YoY) | 3.19% | 6.86% | -2.67% | 9.68% | -0.80% | 18.10% | Upgrade |
Cost of Revenue | 10,734 | 10,941 | 10,407 | 10,742 | 9,830 | 9,735 | Upgrade |
Gross Profit | 3,768 | 3,784 | 3,373 | 3,416 | 3,079 | 3,278 | Upgrade |
Selling, General & Admin | 2,358 | 2,198 | 2,075 | 2,015 | 1,917 | 1,909 | Upgrade |
Research & Development | 4 | 4 | 1 | 1 | 1 | 1 | Upgrade |
Other Operating Expenses | 71 | 71 | 65 | 67 | 62 | 70 | Upgrade |
Operating Expenses | 2,487 | 2,327 | 2,196 | 2,169 | 2,016 | 2,003 | Upgrade |
Operating Income | 1,281 | 1,457 | 1,177 | 1,247 | 1,063 | 1,275 | Upgrade |
Interest & Investment Income | 42 | 30 | 17 | 15 | 20 | 22 | Upgrade |
Other Non Operating Income (Expenses) | 8 | 8 | 4 | 7 | 8 | 10 | Upgrade |
EBT Excluding Unusual Items | 1,331 | 1,495 | 1,198 | 1,269 | 1,091 | 1,307 | Upgrade |
Gain (Loss) on Sale of Investments | -4 | -4 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 6 | 6 | 5 | 2 | 3 | 1 | Upgrade |
Asset Writedown | - | - | - | - | - | -4 | Upgrade |
Other Unusual Items | - | - | - | 12 | - | - | Upgrade |
Pretax Income | 1,333 | 1,497 | 1,203 | 1,283 | 1,094 | 1,304 | Upgrade |
Income Tax Expense | 402 | 450 | 369 | 384 | 331 | 403 | Upgrade |
Net Income | 931 | 1,047 | 834 | 899 | 763 | 901 | Upgrade |
Net Income to Common | 931 | 1,047 | 834 | 899 | 763 | 901 | Upgrade |
Net Income Growth | 2.08% | 25.54% | -7.23% | 17.82% | -15.32% | 93.35% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.08% | -0.08% | -0.04% | 0.69% | -0.73% | -1.95% | Upgrade |
EPS (Basic) | 378.53 | 425.61 | 338.75 | 365.00 | 311.94 | 365.67 | Upgrade |
EPS (Diluted) | 378.53 | 425.61 | 338.75 | 365.00 | 311.94 | 365.67 | Upgrade |
EPS Growth | 2.17% | 25.64% | -7.19% | 17.01% | -14.69% | 97.19% | Upgrade |
Free Cash Flow | 767 | 571 | 1,157 | 641 | 1,229 | -106 | Upgrade |
Free Cash Flow Per Share | 311.85 | 232.11 | 469.94 | 260.25 | 502.45 | -43.02 | Upgrade |
Gross Margin | 25.98% | 25.70% | 24.48% | 24.13% | 23.85% | 25.19% | Upgrade |
Operating Margin | 8.83% | 9.89% | 8.54% | 8.81% | 8.24% | 9.80% | Upgrade |
Profit Margin | 6.42% | 7.11% | 6.05% | 6.35% | 5.91% | 6.92% | Upgrade |
Free Cash Flow Margin | 5.29% | 3.88% | 8.40% | 4.53% | 9.52% | -0.81% | Upgrade |
EBITDA | 1,411 | 1,581 | 1,291 | 1,394 | 1,161 | 1,357 | Upgrade |
EBITDA Margin | 9.73% | 10.74% | 9.37% | 9.85% | 8.99% | 10.43% | Upgrade |
D&A For EBITDA | 130 | 124 | 114 | 147 | 98 | 82 | Upgrade |
EBIT | 1,281 | 1,457 | 1,177 | 1,247 | 1,063 | 1,275 | Upgrade |
EBIT Margin | 8.83% | 9.89% | 8.54% | 8.81% | 8.24% | 9.80% | Upgrade |
Effective Tax Rate | 30.16% | 30.06% | 30.67% | 29.93% | 30.26% | 30.90% | Upgrade |
Advertising Expenses | - | 22 | 11 | 6 | 6 | 4 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.