Nakabohtec Corrosion Protecting Co.,Ltd. (TYO:1787)
Japan · Delayed Price · Currency is JPY 6,050.00
+70.00 (1.17%)
Aug 27, 2026, 3:30 PM JST
TYO:1787 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,732 | 14,902 | 14,724 | 13,780 | 14,157 | 12,909 |
Other Revenue | - | 1 | 1 | - | 1 | - |
| 14,732 | 14,903 | 14,725 | 13,780 | 14,158 | 12,909 | |
Revenue Growth | -0.34% | 1.21% | 6.86% | -2.67% | 9.68% | -0.80% |
Cost of Revenue | 10,796 | 10,975 | 10,941 | 10,407 | 10,742 | 9,830 |
Gross Profit | 3,936 | 3,928 | 3,784 | 3,373 | 3,416 | 3,079 |
Selling, General & Admin | 2,436 | 2,435 | 2,198 | 2,075 | 2,015 | 1,917 |
Research & Development | 1 | 1 | 4 | 1 | 1 | 1 |
Other Operating Expenses | 73 | 73 | 71 | 65 | 67 | 62 |
Operating Expenses | 2,611 | 2,616 | 2,327 | 2,196 | 2,169 | 2,016 |
Operating Income | 1,325 | 1,312 | 1,457 | 1,177 | 1,247 | 1,063 |
Interest & Investment Income | 59 | 50 | 30 | 17 | 15 | 20 |
Other Non Operating Income (Expenses) | 16 | 16 | 8 | 4 | 7 | 8 |
EBT Excluding Unusual Items | 1,400 | 1,378 | 1,495 | 1,198 | 1,269 | 1,091 |
Gain (Loss) on Sale of Investments | 209 | 209 | -4 | - | - | - |
Gain (Loss) on Sale of Assets | 6 | 6 | 6 | 5 | 2 | 3 |
Other Unusual Items | - | - | - | - | 12 | - |
Pretax Income | 1,615 | 1,593 | 1,497 | 1,203 | 1,283 | 1,094 |
Income Tax Expense | 410 | 407 | 450 | 369 | 384 | 331 |
Net Income | 1,205 | 1,186 | 1,047 | 834 | 899 | 763 |
Net Income to Common | 1,205 | 1,186 | 1,047 | 834 | 899 | 763 |
Net Income Growth | 17.10% | 13.28% | 25.54% | -7.23% | 17.82% | -15.32% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.16% | -0.08% | -0.08% | -0.04% | 0.69% | -0.73% |
EPS (Basic) | 490.65 | 482.51 | 425.61 | 338.75 | 365.00 | 311.94 |
EPS (Diluted) | 490.65 | 482.51 | 425.61 | 338.75 | 365.00 | 311.94 |
EPS Growth | 17.29% | 13.37% | 25.64% | -7.19% | 17.01% | -14.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,528 | 571 | 1,157 | 641 | 1,229 |
Free Cash Flow Per Share | - | 621.64 | 232.11 | 469.94 | 260.25 | 502.45 |
Gross Margin | 26.72% | 26.36% | 25.70% | 24.48% | 24.13% | 23.85% |
Operating Margin | 8.99% | 8.80% | 9.89% | 8.54% | 8.81% | 8.24% |
Profit Margin | 8.18% | 7.96% | 7.11% | 6.05% | 6.35% | 5.91% |
Free Cash Flow Margin | - | 10.25% | 3.88% | 8.40% | 4.53% | 9.52% |
EBITDA | 1,469 | 1,452 | 1,581 | 1,291 | 1,394 | 1,161 |
EBITDA Margin | 9.97% | 9.74% | 10.74% | 9.37% | 9.85% | 8.99% |
D&A For EBITDA | 144 | 140 | 124 | 114 | 147 | 98 |
EBIT | 1,325 | 1,312 | 1,457 | 1,177 | 1,247 | 1,063 |
EBIT Margin | 8.99% | 8.80% | 9.89% | 8.54% | 8.81% | 8.24% |
Effective Tax Rate | 25.39% | 25.55% | 30.06% | 30.67% | 29.93% | 30.26% |
Advertising Expenses | - | 34 | 22 | 11 | 6 | 6 |