HASEKO Corporation (TYO:1808)
Japan · Delayed Price · Currency is JPY 3,277.00
-214.00 (-6.13%)
At close: Feb 13, 2026
HASEKO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,214,017 | 1,141,945 | 1,063,193 | 997,466 | 880,858 | 782,649 |
Other Revenue | 19,693 | 35,408 | 31,228 | 29,811 | 28,850 | 26,789 |
| 1,233,710 | 1,177,353 | 1,094,421 | 1,027,277 | 909,708 | 809,438 | |
Revenue Growth (YoY) | 6.14% | 7.58% | 6.54% | 12.92% | 12.39% | -4.32% |
Cost of Revenue | 1,055,694 | 1,010,828 | 933,811 | 865,968 | 761,399 | 673,207 |
Gross Profit | 178,016 | 166,525 | 160,610 | 161,309 | 148,309 | 136,231 |
Selling, General & Admin | 83,674 | 78,570 | 71,816 | 68,255 | 63,039 | 61,024 |
Amortization of Goodwill & Intangibles | 203 | 203 | 203 | 203 | 203 | 203 |
Operating Expenses | 86,929 | 81,825 | 74,862 | 71,147 | 65,607 | 63,322 |
Operating Income | 91,087 | 84,700 | 85,748 | 90,162 | 82,702 | 72,909 |
Interest Expense | -4,466 | -3,549 | -2,450 | -1,919 | -1,675 | -1,730 |
Interest & Investment Income | 1,244 | 3,151 | 657 | 471 | 1,226 | 490 |
Earnings From Equity Investments | -1,739 | -779 | -456 | -12 | -2 | - |
Currency Exchange Gain (Loss) | 524 | - | 459 | - | - | - |
Other Non Operating Income (Expenses) | -490 | -115 | -624 | -437 | -380 | 163 |
EBT Excluding Unusual Items | 86,160 | 83,408 | 83,334 | 88,265 | 81,871 | 71,832 |
Gain (Loss) on Sale of Investments | -49 | -2,799 | - | -487 | 182 | -764 |
Gain (Loss) on Sale of Assets | -119 | -52 | -26 | -93 | -63 | -47 |
Asset Writedown | -2,178 | -16,861 | -471 | -347 | -166 | -156 |
Other Unusual Items | -3,005 | -3,005 | 5 | 4 | 1 | 1 |
Pretax Income | 83,867 | 60,691 | 82,842 | 87,342 | 81,825 | 70,866 |
Income Tax Expense | 29,507 | 26,241 | 26,803 | 28,016 | 27,335 | 22,608 |
Earnings From Continuing Operations | 54,360 | 34,450 | 56,039 | 59,326 | 54,490 | 48,258 |
Minority Interest in Earnings | -22 | - | -1 | - | - | - |
Net Income | 54,338 | 34,450 | 56,038 | 59,326 | 54,490 | 48,258 |
Net Income to Common | 54,338 | 34,450 | 56,038 | 59,326 | 54,490 | 48,258 |
Net Income Growth | 56.09% | -38.52% | -5.54% | 8.88% | 12.91% | -19.37% |
Shares Outstanding (Basic) | 270 | 273 | 273 | 275 | 275 | 286 |
Shares Outstanding (Diluted) | 270 | 273 | 273 | 275 | 275 | 286 |
Shares Change (YoY) | -1.02% | 0.08% | -0.65% | -0.08% | -3.99% | -3.71% |
EPS (Basic) | 201.14 | 126.20 | 205.45 | 216.09 | 198.31 | 168.62 |
EPS (Diluted) | 201.14 | 126.20 | 205.45 | 216.09 | 198.31 | 168.62 |
EPS Growth | 57.70% | -38.57% | -4.92% | 8.96% | 17.61% | -16.26% |
Free Cash Flow | - | -16,745 | 90,865 | -87,356 | 38,642 | 2,058 |
Free Cash Flow Per Share | - | -61.34 | 333.14 | -318.19 | 140.64 | 7.19 |
Dividend Per Share | 45.000 | 85.000 | 85.000 | 80.000 | 80.000 | 70.000 |
Dividend Growth | -47.06% | - | 6.25% | - | 14.29% | 250.00% |
Gross Margin | 14.43% | 14.14% | 14.67% | 15.70% | 16.30% | 16.83% |
Operating Margin | 7.38% | 7.19% | 7.83% | 8.78% | 9.09% | 9.01% |
Profit Margin | 4.40% | 2.93% | 5.12% | 5.78% | 5.99% | 5.96% |
Free Cash Flow Margin | - | -1.42% | 8.30% | -8.50% | 4.25% | 0.25% |
EBITDA | 99,704 | 92,902 | 93,397 | 96,544 | 88,800 | 78,378 |
EBITDA Margin | 8.08% | 7.89% | 8.53% | 9.40% | 9.76% | 9.68% |
D&A For EBITDA | 8,617 | 8,202 | 7,649 | 6,382 | 6,098 | 5,469 |
EBIT | 91,087 | 84,700 | 85,748 | 90,162 | 82,702 | 72,909 |
EBIT Margin | 7.38% | 7.19% | 7.83% | 8.78% | 9.09% | 9.01% |
Effective Tax Rate | 35.18% | 43.24% | 32.35% | 32.08% | 33.41% | 31.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.