HASEKO Corporation (TYO:1808)
Japan flag Japan · Delayed Price · Currency is JPY
2,153.00
-2.00 (-0.09%)
Jun 6, 2025, 3:30 PM JST

HASEKO Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
34,45082,84287,34281,82570,866
Upgrade
Depreciation & Amortization
8,2027,6496,3826,0985,469
Upgrade
Loss (Gain) From Sale of Assets
52496440229203
Upgrade
Asset Writedown & Restructuring Costs
16,861----
Upgrade
Loss (Gain) From Sale of Investments
2,799-487-182763
Upgrade
Loss (Gain) on Equity Investments
779456122-
Upgrade
Other Operating Activities
5,125-31,946-28,094-24,554-10,550
Upgrade
Change in Accounts Receivable
-1,05120,558-21,210-15,3909,174
Upgrade
Change in Inventory
-49,704-42,067-98,045-40,628-52,879
Upgrade
Change in Accounts Payable
-25,99016,71715,056-73,832
Upgrade
Change in Unearned Revenue
-5,323----
Upgrade
Change in Other Net Operating Assets
17,71660,318-14,27958,0554,998
Upgrade
Operating Cash Flow
3,916115,023-51,90965,44831,876
Upgrade
Operating Cash Flow Growth
-96.59%--105.32%-
Upgrade
Capital Expenditures
-20,661-24,158-35,447-26,806-29,818
Upgrade
Sale of Property, Plant & Equipment
2815460128
Upgrade
Investment in Securities
-10,143-15,148-18,323-5,348-6,174
Upgrade
Other Investing Activities
-279-52-490130298
Upgrade
Investing Cash Flow
-32,472-39,846-55,446-31,601-35,772
Upgrade
Short-Term Debt Issued
15,000-31,500--
Upgrade
Long-Term Debt Issued
-85,00080,00050,000129,623
Upgrade
Total Debt Issued
15,00085,000111,50050,000129,623
Upgrade
Short-Term Debt Repaid
--31,500---
Upgrade
Long-Term Debt Repaid
-10,000-30,000-31,841-9,882-14,311
Upgrade
Total Debt Repaid
-10,000-61,500-31,841-9,882-14,311
Upgrade
Net Debt Issued (Repaid)
5,00023,50079,65940,118115,312
Upgrade
Repurchase of Common Stock
-545-5-3,538-3,087-21,524
Upgrade
Common Dividends Paid
-23,597----
Upgrade
Dividends Paid
-23,597-22,209-23,597-19,503-24,962
Upgrade
Other Financing Activities
-1,403-2,039-1,739-1,800-2,027
Upgrade
Financing Cash Flow
-20,545-75350,78515,72866,799
Upgrade
Foreign Exchange Rate Adjustments
1,40773639982-359
Upgrade
Miscellaneous Cash Flow Adjustments
-11-81
Upgrade
Net Cash Flow
-47,69575,161-56,53150,56562,545
Upgrade
Free Cash Flow
-16,74590,865-87,35638,6422,058
Upgrade
Free Cash Flow Growth
---1777.65%-
Upgrade
Free Cash Flow Margin
-1.42%8.30%-8.50%4.25%0.25%
Upgrade
Free Cash Flow Per Share
-61.34333.14-318.19140.647.19
Upgrade
Cash Interest Paid
3,5112,3791,8881,6171,306
Upgrade
Cash Income Tax Paid
25,96332,02228,12624,61410,622
Upgrade
Levered Free Cash Flow
-56,90225,259-90,64312,936-3,406
Upgrade
Unlevered Free Cash Flow
-54,68426,791-89,44413,983-2,325
Upgrade
Change in Net Working Capital
95,16210,293116,73016,99823,544
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.