Kajima Corporation (TYO: 1812)
Japan
· Delayed Price · Currency is JPY 2,744.00
-1.00 (-0.04%)
Dec 19, 2024, 3:45 PM JST
Kajima Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,681,031 | 2,665,175 | 2,391,578 | 2,079,695 | 1,907,176 | 2,010,751 | Upgrade
|
| Other Revenue | - | - | 1 | - | - | - | Upgrade
|
| Revenue | 2,681,031 | 2,665,175 | 2,391,579 | 2,079,695 | 1,907,176 | 2,010,751 | Upgrade
|
| Revenue Growth (YoY) | 4.73% | 11.44% | 15.00% | 9.05% | -5.15% | 1.85% | Upgrade
|
| Cost of Revenue | 2,402,342 | 2,373,673 | 2,124,479 | 1,823,979 | 1,665,759 | 1,762,630 | Upgrade
|
| Gross Profit | 278,689 | 291,502 | 267,100 | 255,716 | 241,417 | 248,121 | Upgrade
|
| Selling, General & Admin | 142,362 | 136,826 | 124,553 | 115,592 | 99,889 | 100,018 | Upgrade
|
| Research & Development | 17,584 | 17,584 | 16,059 | 15,751 | 14,133 | 15,784 | Upgrade
|
| Operating Expenses | 161,212 | 155,676 | 143,877 | 132,353 | 114,328 | 116,134 | Upgrade
|
| Operating Income | 117,477 | 135,826 | 123,223 | 123,363 | 127,089 | 131,987 | Upgrade
|
| Interest Expense | -18,779 | -14,401 | -4,810 | -2,362 | -2,657 | -3,502 | Upgrade
|
| Interest & Investment Income | 20,416 | 16,203 | 16,512 | 11,880 | 10,757 | 11,434 | Upgrade
|
| Earnings From Equity Investments | 2,010 | 4,059 | 5,625 | 6,966 | 3,527 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5,090 | 8,424 | 16,180 | 12,255 | 1,013 | 6,726 | Upgrade
|
| EBT Excluding Unusual Items | 126,214 | 150,111 | 156,730 | 152,102 | 139,729 | 146,645 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20,199 | 19,827 | 7,042 | 17,469 | 4,422 | 578 | Upgrade
|
| Gain (Loss) on Sale of Assets | 402 | 402 | 4,240 | 244 | 2,369 | 637 | Upgrade
|
| Asset Writedown | -1,548 | -1,344 | -754 | -17,834 | -1,239 | -1,099 | Upgrade
|
| Legal Settlements | -65 | -65 | -3 | -1,610 | -33 | -28 | Upgrade
|
| Other Unusual Items | 953 | - | -1 | -1 | -2 | 2,900 | Upgrade
|
| Pretax Income | 146,155 | 168,931 | 167,254 | 150,370 | 145,246 | 149,633 | Upgrade
|
| Income Tax Expense | 44,398 | 52,316 | 53,190 | 50,220 | 46,479 | 45,847 | Upgrade
|
| Earnings From Continuing Operations | 101,757 | 116,615 | 114,064 | 100,150 | 98,767 | 103,786 | Upgrade
|
| Minority Interest in Earnings | -1,611 | -1,582 | -2,275 | 3,717 | -245 | -544 | Upgrade
|
| Net Income | 100,146 | 115,033 | 111,789 | 103,867 | 98,522 | 103,242 | Upgrade
|
| Net Income to Common | 100,146 | 115,033 | 111,789 | 103,867 | 98,522 | 103,242 | Upgrade
|
| Net Income Growth | -6.48% | 2.90% | 7.63% | 5.43% | -4.57% | -6.01% | Upgrade
|
| Shares Outstanding (Basic) | 477 | 482 | 490 | 499 | 510 | 514 | Upgrade
|
| Shares Outstanding (Diluted) | 477 | 482 | 490 | 499 | 510 | 514 | Upgrade
|
| Shares Change (YoY) | -1.64% | -1.74% | -1.81% | -2.11% | -0.69% | -1.01% | Upgrade
|
| EPS (Basic) | 209.80 | 238.76 | 227.98 | 208.00 | 193.13 | 200.99 | Upgrade
|
| EPS (Diluted) | 209.80 | 238.76 | 227.98 | 208.00 | 193.13 | 200.99 | Upgrade
|
| EPS Growth | -4.92% | 4.73% | 9.61% | 7.70% | -3.91% | -5.04% | Upgrade
|
| Free Cash Flow | -157,476 | 82,232 | -89,853 | -19,199 | 106,736 | -28,098 | Upgrade
|
| Free Cash Flow Per Share | -329.91 | 170.68 | -183.25 | -38.45 | 209.23 | -54.70 | Upgrade
|
| Dividend Per Share | 100.000 | 90.000 | 70.000 | 58.000 | 54.000 | 50.000 | Upgrade
|
| Dividend Growth | -4.76% | 28.57% | 20.69% | 7.41% | 8.00% | 0% | Upgrade
|
| Gross Margin | 10.39% | 10.94% | 11.17% | 12.30% | 12.66% | 12.34% | Upgrade
|
| Operating Margin | 4.38% | 5.10% | 5.15% | 5.93% | 6.66% | 6.56% | Upgrade
|
| Profit Margin | 3.74% | 4.32% | 4.67% | 4.99% | 5.17% | 5.13% | Upgrade
|
| Free Cash Flow Margin | -5.87% | 3.09% | -3.76% | -0.92% | 5.60% | -1.40% | Upgrade
|
| EBITDA | 146,156 | 163,096 | 147,934 | 145,974 | 146,169 | 151,949 | Upgrade
|
| EBITDA Margin | 5.45% | 6.12% | 6.19% | 7.02% | 7.66% | 7.56% | Upgrade
|
| D&A For EBITDA | 28,679 | 27,270 | 24,711 | 22,611 | 19,080 | 19,962 | Upgrade
|
| EBIT | 117,477 | 135,826 | 123,223 | 123,363 | 127,089 | 131,987 | Upgrade
|
| EBIT Margin | 4.38% | 5.10% | 5.15% | 5.93% | 6.66% | 6.56% | Upgrade
|
| Effective Tax Rate | 30.38% | 30.97% | 31.80% | 33.40% | 32.00% | 30.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.