Okumura Corporation (TYO:1833)
Japan
· Delayed Price · Currency is JPY 4,230.00
+25.00 (0.59%)
Jun 11, 2025, 3:30 PM JST
Okumura Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2,722 | 18,171 | 15,335 | 17,202 | 14,899 | Upgrade
|
Depreciation & Amortization | 4,152 | 4,369 | 2,330 | 1,832 | 1,805 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 621 | 595 | 5 | 164 | Upgrade
|
Asset Writedown & Restructuring Costs | 13,234 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -2,898 | -3,205 | -3,023 | -3,194 | -284 | Upgrade
|
Other Operating Activities | -11,591 | -5,233 | -3,213 | -6,877 | -3,201 | Upgrade
|
Change in Accounts Receivable | -18,244 | -39,868 | 9,841 | 1,125 | -21,673 | Upgrade
|
Change in Inventory | -1,474 | -1,186 | -1,446 | 4,476 | 326 | Upgrade
|
Change in Accounts Payable | 2,479 | 1,920 | 3,094 | 4,932 | -776 | Upgrade
|
Change in Unearned Revenue | -1,028 | - | - | - | - | Upgrade
|
Change in Other Net Operating Assets | 820 | 7,272 | -5,613 | -1,212 | 8,763 | Upgrade
|
Operating Cash Flow | -11,828 | -17,139 | 17,900 | 18,289 | 23 | Upgrade
|
Operating Cash Flow Growth | - | - | -2.13% | 79417.39% | - | Upgrade
|
Capital Expenditures | -6,635 | -2,992 | -4,114 | -7,912 | -10,506 | Upgrade
|
Sale of Property, Plant & Equipment | - | 354 | 18 | - | 4 | Upgrade
|
Investment in Securities | 5,554 | 4,206 | 4,970 | 5,095 | 1,494 | Upgrade
|
Other Investing Activities | -446 | -120 | -115 | 28 | -105 | Upgrade
|
Investing Cash Flow | -1,492 | 1,458 | 772 | -2,754 | -8,963 | Upgrade
|
Short-Term Debt Issued | 26,000 | 9,993 | - | - | - | Upgrade
|
Long-Term Debt Issued | 1,000 | 2,000 | 7,947 | 4,927 | 8,170 | Upgrade
|
Total Debt Issued | 27,000 | 11,993 | 7,947 | 4,927 | 8,170 | Upgrade
|
Short-Term Debt Repaid | - | - | -832 | -30 | -424 | Upgrade
|
Long-Term Debt Repaid | -2,162 | -4,001 | -2,001 | -1 | -1,101 | Upgrade
|
Total Debt Repaid | -2,162 | -4,001 | -2,833 | -31 | -1,525 | Upgrade
|
Net Debt Issued (Repaid) | 24,838 | 7,992 | 5,114 | 4,896 | 6,645 | Upgrade
|
Issuance of Common Stock | 6 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | -2,712 | -13 | -30 | -3,255 | -4 | Upgrade
|
Common Dividends Paid | -10,053 | - | - | - | - | Upgrade
|
Dividends Paid | -10,053 | -8,610 | -6,368 | -6,349 | -5,249 | Upgrade
|
Other Financing Activities | -9 | -3,673 | -287 | 499 | 330 | Upgrade
|
Financing Cash Flow | 12,070 | -4,304 | -1,571 | -4,209 | 1,722 | Upgrade
|
Foreign Exchange Rate Adjustments | -225 | 110 | 68 | 167 | 88 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -2 | - | 1 | -1 | 2 | Upgrade
|
Net Cash Flow | -1,477 | -19,875 | 17,170 | 11,492 | -7,128 | Upgrade
|
Free Cash Flow | -18,463 | -20,131 | 13,786 | 10,377 | -10,483 | Upgrade
|
Free Cash Flow Growth | - | - | 32.85% | - | - | Upgrade
|
Free Cash Flow Margin | -6.19% | -6.99% | 5.53% | 4.28% | -4.75% | Upgrade
|
Free Cash Flow Per Share | -501.82 | -546.74 | 374.69 | 276.45 | -277.13 | Upgrade
|
Cash Interest Paid | 612 | 445 | 375 | 278 | 283 | Upgrade
|
Cash Income Tax Paid | 6,611 | 5,398 | 3,387 | 6,994 | 3,284 | Upgrade
|
Levered Free Cash Flow | - | -20,672 | 16,533 | 8,689 | -11,075 | Upgrade
|
Unlevered Free Cash Flow | - | -20,293 | 16,877 | 8,935 | -10,846 | Upgrade
|
Change in Net Working Capital | 20,752 | 30,238 | -11,256 | -7,110 | 10,196 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.