Nankai Tatsumura Construction Co., Ltd. (TYO:1850)
511.00
-1.00 (-0.20%)
Sep 5, 2025, 3:30 PM JST
TYO:1850 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 53,815 | 52,944 | 43,625 | 42,400 | 37,189 | 44,819 | Upgrade |
Other Revenue | 1 | 1 | 1 | 1 | - | - | Upgrade |
53,816 | 52,945 | 43,626 | 42,401 | 37,189 | 44,819 | Upgrade | |
Revenue Growth (YoY) | 23.15% | 21.36% | 2.89% | 14.02% | -17.02% | 11.62% | Upgrade |
Cost of Revenue | 48,752 | 48,122 | 39,841 | 38,377 | 33,195 | 40,944 | Upgrade |
Gross Profit | 5,064 | 4,823 | 3,785 | 4,024 | 3,994 | 3,875 | Upgrade |
Selling, General & Admin | 2,371 | 2,388 | 2,120 | 2,166 | 2,072 | 2,144 | Upgrade |
Operating Expenses | 2,424 | 2,441 | 2,098 | 2,178 | 2,063 | 2,165 | Upgrade |
Operating Income | 2,640 | 2,382 | 1,687 | 1,846 | 1,931 | 1,710 | Upgrade |
Interest Expense | -28 | -19 | -11 | -20 | -21 | -31 | Upgrade |
Interest & Investment Income | 34 | 22 | 7 | 7 | 10 | 5 | Upgrade |
Other Non Operating Income (Expenses) | 3 | 3 | -62 | -9 | -51 | 10 | Upgrade |
EBT Excluding Unusual Items | 2,649 | 2,388 | 1,621 | 1,824 | 1,869 | 1,694 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | - | - | 313 | - | -15 | Upgrade |
Asset Writedown | - | - | - | - | - | -236 | Upgrade |
Legal Settlements | - | - | - | - | -610 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -349 | Upgrade |
Pretax Income | 2,652 | 2,388 | 1,625 | 2,137 | 1,259 | 1,094 | Upgrade |
Income Tax Expense | 751 | 674 | 525 | 241 | -51 | 401 | Upgrade |
Net Income | 1,901 | 1,714 | 1,100 | 1,896 | 1,310 | 693 | Upgrade |
Net Income to Common | 1,901 | 1,714 | 1,100 | 1,896 | 1,310 | 693 | Upgrade |
Net Income Growth | 46.68% | 55.82% | -41.98% | 44.73% | 89.03% | 40.57% | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | -0.00% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 65.94 | 59.46 | 38.16 | 65.77 | 45.44 | 24.04 | Upgrade |
EPS (Diluted) | 65.94 | 59.46 | 38.16 | 65.77 | 45.44 | 24.04 | Upgrade |
EPS Growth | 46.68% | 55.82% | -41.98% | 44.73% | 89.03% | 40.57% | Upgrade |
Free Cash Flow | - | -6,285 | 1,506 | 1,803 | 1,566 | 2,260 | Upgrade |
Free Cash Flow Per Share | - | -218.02 | 52.24 | 62.54 | 54.32 | 78.40 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 4.000 | 3.000 | 3.000 | - | Upgrade |
Dividend Growth | 25.00% | 25.00% | 33.33% | - | - | - | Upgrade |
Gross Margin | 9.41% | 9.11% | 8.68% | 9.49% | 10.74% | 8.65% | Upgrade |
Operating Margin | 4.91% | 4.50% | 3.87% | 4.35% | 5.19% | 3.82% | Upgrade |
Profit Margin | 3.53% | 3.24% | 2.52% | 4.47% | 3.52% | 1.55% | Upgrade |
Free Cash Flow Margin | - | -11.87% | 3.45% | 4.25% | 4.21% | 5.04% | Upgrade |
EBITDA | 2,753 | 2,490 | 1,776 | 1,966 | 2,065 | 1,849 | Upgrade |
EBITDA Margin | 5.12% | 4.70% | 4.07% | 4.64% | 5.55% | 4.13% | Upgrade |
D&A For EBITDA | 112.75 | 108 | 89 | 120 | 134 | 139 | Upgrade |
EBIT | 2,640 | 2,382 | 1,687 | 1,846 | 1,931 | 1,710 | Upgrade |
EBIT Margin | 4.91% | 4.50% | 3.87% | 4.35% | 5.19% | 3.82% | Upgrade |
Effective Tax Rate | 28.32% | 28.22% | 32.31% | 11.28% | - | 36.65% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.