Toda Corporation (TYO:1860)
Japan
· Delayed Price · Currency is JPY 921.80
+22.80 (2.54%)
Jun 18, 2025, 3:30 PM JST
Toda Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 37,349 | 28,269 | 17,897 | 28,230 | 29,376 | Upgrade
|
| Depreciation & Amortization | 8,928 | 7,468 | 6,636 | 4,869 | 3,920 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,412 | 5,692 | 10,865 | 2,018 | 2,580 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11,138 | -8,721 | -7,754 | -3,115 | -1,731 | Upgrade
|
| Loss (Gain) on Equity Investments | 152 | 68 | -149 | -191 | -31 | Upgrade
|
| Other Operating Activities | -9,684 | -8,738 | -10,297 | -11,320 | -8,906 | Upgrade
|
| Change in Accounts Receivable | -46,361 | 61,936 | -57,398 | 1,625 | -46,220 | Upgrade
|
| Change in Inventory | -288 | -237 | 5,284 | 5,739 | 6,902 | Upgrade
|
| Change in Accounts Payable | -6,122 | -15,063 | 7,129 | -16,298 | 8,981 | Upgrade
|
| Change in Other Net Operating Assets | 52,165 | -8,525 | -3,058 | 15,717 | -16,010 | Upgrade
|
| Operating Cash Flow | 26,413 | 62,149 | -30,845 | 27,274 | -21,139 | Upgrade
|
| Operating Cash Flow Growth | -57.50% | - | - | - | - | Upgrade
|
| Capital Expenditures | -62,444 | -55,076 | -35,874 | -21,814 | -25,735 | Upgrade
|
| Sale of Property, Plant & Equipment | -225 | 38 | 1,299 | -1,391 | -1,710 | Upgrade
|
| Cash Acquisitions | -7,148 | -1,438 | -918 | -1,094 | -3,750 | Upgrade
|
| Divestitures | - | -1,067 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,184 | -1,311 | -1,344 | -2,511 | -1,842 | Upgrade
|
| Investment in Securities | 11,870 | 16,316 | 10,098 | 3,133 | 1,952 | Upgrade
|
| Other Investing Activities | -1,558 | -592 | 649 | 3,219 | 292 | Upgrade
|
| Investing Cash Flow | -61,191 | -48,854 | -26,102 | -20,433 | -30,852 | Upgrade
|
| Short-Term Debt Issued | 5,000 | - | 23,184 | 13,809 | 21,224 | Upgrade
|
| Long-Term Debt Issued | 57,270 | 42,341 | 50,630 | 22,920 | 29,717 | Upgrade
|
| Total Debt Issued | 62,270 | 42,341 | 73,814 | 36,729 | 50,941 | Upgrade
|
| Short-Term Debt Repaid | -6,702 | -17,158 | -20,000 | - | - | Upgrade
|
| Long-Term Debt Repaid | -34,006 | -10,343 | -22,132 | -9,067 | -11,616 | Upgrade
|
| Total Debt Repaid | -40,708 | -27,501 | -42,132 | -9,067 | -11,616 | Upgrade
|
| Net Debt Issued (Repaid) | 21,562 | 14,840 | 31,682 | 27,662 | 39,325 | Upgrade
|
| Repurchase of Common Stock | -5,003 | -5,014 | - | -1 | - | Upgrade
|
| Dividends Paid | -8,680 | -8,595 | -9,139 | -9,223 | -7,993 | Upgrade
|
| Other Financing Activities | -515 | -196 | -9 | -132 | -53 | Upgrade
|
| Financing Cash Flow | 7,364 | 1,035 | 22,534 | 18,306 | 31,279 | Upgrade
|
| Foreign Exchange Rate Adjustments | 430 | 2,917 | 977 | 426 | -978 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | - | 1 | 1 | - | Upgrade
|
| Net Cash Flow | -26,982 | 17,247 | -33,435 | 25,574 | -21,690 | Upgrade
|
| Free Cash Flow | -36,031 | 7,073 | -66,719 | 5,460 | -46,874 | Upgrade
|
| Free Cash Flow Margin | -6.14% | 1.35% | -12.19% | 1.09% | -9.24% | Upgrade
|
| Free Cash Flow Per Share | -119.58 | 22.93 | -216.28 | 17.78 | -152.87 | Upgrade
|
| Cash Interest Paid | 2,082 | 1,300 | 916 | 853 | 953 | Upgrade
|
| Cash Income Tax Paid | 9,607 | 8,759 | 10,431 | 11,526 | 9,012 | Upgrade
|
| Levered Free Cash Flow | -72,817 | -14,106 | -81,292 | -1,869 | -54,822 | Upgrade
|
| Unlevered Free Cash Flow | -71,512 | -13,263 | -80,641 | -1,330 | -54,219 | Upgrade
|
| Change in Net Working Capital | 33,462 | -24,464 | 58,894 | -2,885 | 47,873 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.