Kitano Construction Corp. (TYO:1866)
Japan · Delayed Price · Currency is JPY 1,610.00
-89.00 (-5.24%)
Feb 12, 2026, 3:30 PM JST
Kitano Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 76,560 | 76,459 | 80,681 | 81,803 | 57,696 | 72,661 |
Other Revenue | 1,164 | 4,394 | 4,283 | 3,474 | 2,407 | 2,604 |
| 77,724 | 80,853 | 84,964 | 85,277 | 60,103 | 75,265 | |
Revenue Growth (YoY) | -6.19% | -4.84% | -0.37% | 41.88% | -20.14% | 21.49% |
Cost of Revenue | 66,682 | 70,950 | 74,471 | 75,743 | 53,434 | 68,003 |
Gross Profit | 11,042 | 9,903 | 10,493 | 9,534 | 6,669 | 7,262 |
Selling, General & Admin | 6,100 | 5,731 | 5,126 | 5,038 | 3,768 | 4,121 |
Operating Expenses | 6,631 | 6,262 | 5,687 | 5,602 | 4,274 | 4,492 |
Operating Income | 4,411 | 3,641 | 4,806 | 3,932 | 2,395 | 2,770 |
Interest Expense | -64 | -69 | -32 | -42 | -56 | -53 |
Interest & Investment Income | 343 | 234 | 199 | 167 | 150 | 159 |
Currency Exchange Gain (Loss) | 23 | 182 | 45 | 229 | 312 | -35 |
Other Non Operating Income (Expenses) | 99 | 82 | 54 | 71 | 62 | 111 |
EBT Excluding Unusual Items | 4,812 | 4,070 | 5,072 | 4,357 | 2,863 | 2,952 |
Gain (Loss) on Sale of Investments | 467 | 47 | -7 | 40 | -68 | 9 |
Gain (Loss) on Sale of Assets | -382 | 4 | -1 | -7 | -4 | -8 |
Asset Writedown | -30 | -20 | - | -344 | -22 | - |
Other Unusual Items | -175 | 103 | -1 | -752 | - | - |
Pretax Income | 4,692 | 4,204 | 5,063 | 3,294 | 2,769 | 2,953 |
Income Tax Expense | 1,318 | 812 | 1,146 | 1,280 | 1,010 | 1,138 |
Earnings From Continuing Operations | 3,374 | 3,392 | 3,917 | 2,014 | 1,759 | 1,815 |
Minority Interest in Earnings | -8 | -11 | -15 | -26 | -20 | -11 |
Net Income | 3,366 | 3,381 | 3,902 | 1,988 | 1,739 | 1,804 |
Net Income to Common | 3,366 | 3,381 | 3,902 | 1,988 | 1,739 | 1,804 |
Net Income Growth | -2.58% | -13.35% | 96.28% | 14.32% | -3.60% | -16.17% |
Shares Outstanding (Basic) | 24 | 24 | 23 | 24 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 24 | 25 | 25 |
Shares Change (YoY) | 2.45% | 3.82% | -4.49% | -2.19% | -0.10% | -0.83% |
EPS (Basic) | 138.48 | 140.55 | 168.39 | 81.95 | 70.11 | 72.66 |
EPS (Diluted) | 138.48 | 140.55 | 168.39 | 81.95 | 70.11 | 72.66 |
EPS Growth | -4.91% | -16.54% | 105.49% | 16.88% | -3.51% | -15.47% |
Free Cash Flow | - | -6,531 | 1,375 | 16,148 | 2,016 | 289 |
Free Cash Flow Per Share | - | -271.49 | 59.34 | 665.62 | 81.28 | 11.64 |
Dividend Per Share | 27.500 | 27.500 | 27.500 | 27.500 | 25.000 | 25.000 |
Dividend Growth | - | - | - | 10.00% | - | - |
Gross Margin | 14.21% | 12.25% | 12.35% | 11.18% | 11.10% | 9.65% |
Operating Margin | 5.67% | 4.50% | 5.66% | 4.61% | 3.98% | 3.68% |
Profit Margin | 4.33% | 4.18% | 4.59% | 2.33% | 2.89% | 2.40% |
Free Cash Flow Margin | - | -8.08% | 1.62% | 18.94% | 3.35% | 0.38% |
EBITDA | 5,316 | 4,539 | 5,695 | 4,823 | 3,234 | 3,472 |
EBITDA Margin | 6.84% | 5.61% | 6.70% | 5.66% | 5.38% | 4.61% |
D&A For EBITDA | 904.75 | 898 | 889 | 891 | 839 | 702 |
EBIT | 4,411 | 3,641 | 4,806 | 3,932 | 2,395 | 2,770 |
EBIT Margin | 5.67% | 4.50% | 5.66% | 4.61% | 3.98% | 3.68% |
Effective Tax Rate | 28.09% | 19.31% | 22.63% | 38.86% | 36.48% | 38.54% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.