UEKI Corporation (TYO:1867)
Japan · Delayed Price · Currency is JPY 2,701.00
+4.00 (0.15%)
Aug 17, 2026, 3:30 PM JST
UEKI Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 60,076 | 59,475 | 47,220 | 52,718 | 45,671 | 44,804 |
Other Revenue | 3,815 | 3,815 | 3,483 | 3,192 | 3,265 | 2,874 |
| 63,891 | 63,290 | 50,703 | 55,910 | 48,936 | 47,678 | |
Revenue Growth | 20.01% | 24.82% | -9.31% | 14.25% | 2.64% | -2.39% |
Cost of Revenue | 56,392 | 55,764 | 44,444 | 49,481 | 43,194 | 41,848 |
Gross Profit | 7,499 | 7,526 | 6,259 | 6,429 | 5,742 | 5,830 |
Selling, General & Admin | 3,748 | 3,759 | 3,406 | 3,848 | 3,697 | 3,537 |
Operating Expenses | 3,793 | 3,804 | 3,405 | 3,833 | 3,700 | 3,537 |
Operating Income | 3,706 | 3,722 | 2,854 | 2,596 | 2,042 | 2,293 |
Interest Expense | -68 | -53 | -36 | -22 | -22 | -24 |
Interest & Investment Income | 130 | 105 | 74 | 41 | 45 | 44 |
Other Non Operating Income (Expenses) | 53 | 39 | 56 | 38 | 67 | 61 |
EBT Excluding Unusual Items | 3,821 | 3,813 | 2,948 | 2,653 | 2,132 | 2,374 |
Gain (Loss) on Sale of Investments | - | - | 11 | 62 | - | 8 |
Gain (Loss) on Sale of Assets | 5 | 26 | 3 | -4 | 15 | -5 |
Asset Writedown | -212 | -212 | -195 | -29 | -77 | -174 |
Other Unusual Items | -1 | -1 | 45 | -3 | -1 | -1 |
Pretax Income | 3,613 | 3,626 | 2,812 | 2,679 | 2,069 | 2,202 |
Income Tax Expense | 1,193 | 1,200 | 870 | 797 | 718 | 757 |
Earnings From Continuing Operations | 2,420 | 2,426 | 1,942 | 1,882 | 1,351 | 1,445 |
Minority Interest in Earnings | -16 | -19 | -8 | -5 | -1 | -5 |
Net Income | 2,404 | 2,407 | 1,934 | 1,877 | 1,350 | 1,440 |
Net Income to Common | 2,404 | 2,407 | 1,934 | 1,877 | 1,350 | 1,440 |
Net Income Growth | 13.13% | 24.46% | 3.04% | 39.04% | -6.25% | -15.29% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 7 | 7 |
Shares Change | 0.70% | 0.89% | 0.31% | -1.46% | -0.44% | -0.01% |
EPS (Basic) | 365.71 | 366.36 | 296.99 | 289.13 | 204.92 | 217.62 |
EPS (Diluted) | 365.71 | 366.36 | 296.99 | 289.13 | 204.92 | 217.62 |
EPS Growth | 12.34% | 23.36% | 2.72% | 41.09% | -5.84% | -15.28% |
Free Cash Flow | - | -4,953 | 1,701 | -1,159 | 291 | 1,011 |
Free Cash Flow Per Share | - | -753.88 | 261.21 | -178.53 | 44.17 | 152.79 |
Dividend Per Share | 120.000 | 120.000 | 90.000 | 70.000 | 55.000 | 55.000 |
Dividend Growth | 33.33% | 33.33% | 28.57% | 27.27% | 0% | -38.89% |
Gross Margin | 11.74% | 11.89% | 12.34% | 11.50% | 11.73% | 12.23% |
Operating Margin | 5.80% | 5.88% | 5.63% | 4.64% | 4.17% | 4.81% |
Profit Margin | 3.76% | 3.80% | 3.81% | 3.36% | 2.76% | 3.02% |
Free Cash Flow Margin | - | -7.83% | 3.36% | -2.07% | 0.60% | 2.12% |
EBITDA | 4,491 | 4,482 | 3,514 | 3,295 | 2,729 | 2,971 |
EBITDA Margin | 7.03% | 7.08% | 6.93% | 5.89% | 5.58% | 6.23% |
D&A For EBITDA | 785 | 760 | 660 | 699 | 687 | 678 |
EBIT | 3,706 | 3,722 | 2,854 | 2,596 | 2,042 | 2,293 |
EBIT Margin | 5.80% | 5.88% | 5.63% | 4.64% | 4.17% | 4.81% |
Effective Tax Rate | 33.02% | 33.09% | 30.94% | 29.75% | 34.70% | 34.38% |