Yahagi Construction Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	106,819	55,120	66,942	35,525	34,482	36,458
Market Cap Growth	63.87%	-17.66%	88.43%	3.02%	-5.42%	7.28%
Enterprise Value	118,776	79,021	63,452	48,378	53,598	48,413
Last Close Price	2482.00	1256.12	1443.95	735.30	676.32	675.93
PE Ratio	10.04	9.77	10.36	7.88	7.12	11.08
Forward PE	12.68	11.06	11.06	11.06	11.06	11.06
PS Ratio	0.60	0.39	0.56	0.32	0.37	0.34
PB Ratio	1.46	0.80	1.01	0.59	0.60	0.67
P/TBV Ratio	1.48	0.81	1.02	0.60	0.60	0.67
P/FCF Ratio	-	-	8.55	24.17	2.60	-
P/OCF Ratio	-	-	6.54	8.56	2.18	-
EV/Sales Ratio	0.67	0.56	0.53	0.44	0.58	0.45
EV/EBITDA Ratio	6.45	8.07	5.96	5.93	7.63	5.91
EV/EBIT Ratio	6.87	9.13	6.67	6.71	8.69	6.57
EV/FCF Ratio	-	-	8.10	32.91	4.05	-
Debt / Equity Ratio	0.40	0.56	0.34	0.53	0.53	0.79
Debt / EBITDA Ratio	-	3.94	2.10	3.91	4.33	5.24
Debt / FCF Ratio	-	-	2.86	21.70	2.30	-
Net Debt / Equity Ratio	0.16	0.33	0.04	0.15	0.15	0.38
Net Debt / EBITDA Ratio	0.65	2.34	0.23	1.11	1.19	2.55
Net Debt / FCF Ratio	-	-1.27	0.31	6.18	0.63	-2.78
Asset Turnover	1.27	1.04	0.94	0.90	0.76	0.90
Inventory Turnover	5.92	4.76	4.16	4.12	3.65	4.30
Quick Ratio	1.60	1.33	1.36	1.15	1.21	1.17
Current Ratio	2.29	1.95	2.01	1.62	1.78	1.55
Return on Equity (ROE)	15.32%	8.34%	10.18%	7.64%	8.63%	6.16%
Return on Assets (ROA)	7.78%	4.00%	4.65%	3.66%	3.13%	3.88%
Return on Invested Capital (ROIC)	19.15%	7.45%	9.52%	7.53%	6.02%	6.15%
Return on Capital Employed (ROCE)	18.60%	9.80%	11.60%	9.90%	8.70%	10.80%
Earnings Yield	9.96%	10.24%	9.65%	12.69%	14.04%	9.03%
FCF Yield	-	-32.72%	11.70%	4.14%	38.40%	-20.57%
Dividend Yield	3.68%	5.57%	4.15%	5.85%	5.62%	5.03%
Payout Ratio	-	53.84%	36.26%	38.51%	30.46%	46.14%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.03%	0.37%	0.55%	-
Total Shareholder Return	3.66%	5.55%	4.13%	6.22%	6.17%	5.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.