Nihon House Holdings Co., Ltd. (TYO:1873)
Japan · Delayed Price · Currency is JPY 307.00
-1.00 (-0.32%)
Oct 8, 2025, 3:30 PM JST
Nihon House Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
| 32,293 | 34,980 | 38,758 | 39,103 | 42,778 | 37,149 | Upgrade | |
Revenue Growth (YoY) | -17.42% | -9.75% | -0.88% | -8.59% | 15.15% | -4.58% | Upgrade |
Cost of Revenue | 18,591 | 20,279 | 24,553 | 25,161 | 27,423 | 22,936 | Upgrade |
Gross Profit | 13,702 | 14,701 | 14,205 | 13,942 | 15,355 | 14,213 | Upgrade |
Selling, General & Admin | 12,321 | 10,921 | 10,483 | 11,548 | 11,668 | 10,401 | Upgrade |
Operating Expenses | 12,321 | 12,367 | 12,652 | 12,968 | 12,830 | 11,506 | Upgrade |
Operating Income | 1,381 | 2,334 | 1,553 | 974 | 2,525 | 2,707 | Upgrade |
Interest Expense | -198 | -197 | -238 | -239 | -223 | -191 | Upgrade |
Interest & Investment Income | 13 | 14 | 15 | 12 | 11 | 14 | Upgrade |
Other Non Operating Income (Expenses) | -103 | -95 | -114 | -63 | 15 | 126 | Upgrade |
EBT Excluding Unusual Items | 1,093 | 2,056 | 1,216 | 684 | 2,328 | 2,656 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 10 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -2 | - | - | - | -69 | Upgrade |
Asset Writedown | -315 | -308 | -52 | -24 | -11 | -66 | Upgrade |
Other Unusual Items | - | - | - | - | - | -2 | Upgrade |
Pretax Income | 777 | 1,746 | 1,164 | 660 | 2,317 | 2,529 | Upgrade |
Income Tax Expense | 406 | 591 | 410 | 687 | 822 | 903 | Upgrade |
Earnings From Continuing Operations | 371 | 1,155 | 754 | -27 | 1,495 | 1,626 | Upgrade |
Minority Interest in Earnings | -19 | -20 | -20 | -20 | -21 | -20 | Upgrade |
Net Income | 352 | 1,135 | 734 | -47 | 1,474 | 1,606 | Upgrade |
Net Income to Common | 352 | 1,135 | 734 | -47 | 1,474 | 1,606 | Upgrade |
Net Income Growth | - | 54.63% | - | - | -8.22% | 103.03% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 42 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 42 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | -5.03% | -8.19% | Upgrade |
EPS (Basic) | 8.80 | 28.38 | 18.35 | -1.18 | 36.85 | 38.13 | Upgrade |
EPS (Diluted) | 8.80 | 28.38 | 18.35 | -1.18 | 36.85 | 38.13 | Upgrade |
EPS Growth | - | 54.63% | - | - | -3.36% | 121.14% | Upgrade |
Free Cash Flow | - | 2,788 | -3,278 | 921 | -395 | 1,437 | Upgrade |
Free Cash Flow Per Share | - | 69.70 | -81.95 | 23.03 | -9.88 | 34.12 | Upgrade |
Dividend Per Share | 11.000 | 11.000 | 10.000 | 11.000 | 20.000 | 13.000 | Upgrade |
Dividend Growth | - | 10.00% | -9.09% | -45.00% | 53.85% | 160.00% | Upgrade |
Gross Margin | 42.43% | 42.03% | 36.65% | 35.66% | 35.89% | 38.26% | Upgrade |
Operating Margin | 4.28% | 6.67% | 4.01% | 2.49% | 5.90% | 7.29% | Upgrade |
Profit Margin | 1.09% | 3.25% | 1.89% | -0.12% | 3.45% | 4.32% | Upgrade |
Free Cash Flow Margin | - | 7.97% | -8.46% | 2.35% | -0.92% | 3.87% | Upgrade |
EBITDA | - | 3,858 | 3,137 | 2,484 | 3,775 | 3,895 | Upgrade |
EBITDA Margin | - | 11.03% | 8.09% | 6.35% | 8.82% | 10.48% | Upgrade |
D&A For EBITDA | 1,509 | 1,524 | 1,584 | 1,510 | 1,250 | 1,188 | Upgrade |
EBIT | 1,381 | 2,334 | 1,553 | 974 | 2,525 | 2,707 | Upgrade |
EBIT Margin | 4.28% | 6.67% | 4.01% | 2.49% | 5.90% | 7.29% | Upgrade |
Effective Tax Rate | 52.25% | 33.85% | 35.22% | 104.09% | 35.48% | 35.71% | Upgrade |
Advertising Expenses | - | 566 | - | 770 | 615 | 538 | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.