Nihon House Holdings Co., Ltd. (TYO:1873)
Japan flag Japan · Delayed Price · Currency is JPY
323.00
0.00 (0.00%)
At close: Feb 13, 2026

Nihon House Holdings Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Oct '25 Apr '25 Apr '24 Oct '23 Oct '22 Oct '21
31,06334,98038,75839,10342,77837,149
Revenue Growth (YoY)
-20.58%-9.75%-0.88%-8.59%15.15%-4.58%
Cost of Revenue
17,89420,27924,55325,16127,42322,936
Gross Profit
13,16914,70114,20513,94215,35514,213
Selling, General & Admin
10,73410,92110,48311,54811,66810,401
Operating Expenses
12,18012,36712,65212,96812,83011,506
Operating Income
9892,3341,5539742,5252,707
Interest Expense
-204-197-238-239-223-191
Interest & Investment Income
1221415121114
Other Non Operating Income (Expenses)
-101-95-114-6315126
EBT Excluding Unusual Items
8062,0561,2166842,3282,656
Gain (Loss) on Sale of Investments
-----10
Gain (Loss) on Sale of Assets
2-2----69
Asset Writedown
-292-308-52-24-11-66
Other Unusual Items
------2
Pretax Income
5161,7461,1646602,3172,529
Income Tax Expense
275591410687822903
Earnings From Continuing Operations
2411,155754-271,4951,626
Minority Interest in Earnings
-19-20-20-20-21-20
Net Income
2221,135734-471,4741,606
Net Income to Common
2221,135734-471,4741,606
Net Income Growth
3600.00%54.63%---8.22%103.03%
Shares Outstanding (Basic)
404040404042
Shares Outstanding (Diluted)
404040404042
Shares Change (YoY)
-0.00%----5.03%-8.19%
EPS (Basic)
5.5528.3818.35-1.1836.8538.13
EPS (Diluted)
5.5528.3818.35-1.1836.8538.13
EPS Growth
3600.04%54.63%---3.36%121.14%
Free Cash Flow
-7882,788-3,278921-3951,437
Free Cash Flow Per Share
-19.7069.70-81.9523.03-9.8834.12
Dividend Per Share
11.00011.00010.00011.00020.00013.000
Dividend Growth
-10.00%-9.09%-45.00%53.85%160.00%
Gross Margin
42.39%42.03%36.65%35.66%35.89%38.26%
Operating Margin
3.18%6.67%4.01%2.49%5.90%7.29%
Profit Margin
0.71%3.25%1.89%-0.12%3.45%4.32%
Free Cash Flow Margin
-2.54%7.97%-8.46%2.35%-0.92%3.87%
EBITDA
2,5003,8583,1372,4843,7753,895
EBITDA Margin
8.05%11.03%8.09%6.35%8.82%10.48%
D&A For EBITDA
1,5111,5241,5841,5101,2501,188
EBIT
9892,3341,5539742,5252,707
EBIT Margin
3.18%6.67%4.01%2.49%5.90%7.29%
Effective Tax Rate
53.30%33.85%35.22%104.09%35.48%35.71%
Advertising Expenses
-566-770615538
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.