Nihon House Holdings Co., Ltd. (TYO:1873)
Japan flag Japan · Delayed Price · Currency is JPY
293.00
+1.00 (0.34%)
Jul 4, 2025, 3:30 PM JST

Nihon House Holdings Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Apr '25 Apr '24 Oct '23 Oct '22 Oct '21 2016 - 2020
34,98038,75839,10342,77837,149
Upgrade
Revenue Growth (YoY)
-9.75%-0.88%-8.59%15.15%-4.58%
Upgrade
Cost of Revenue
20,27924,55325,16127,42322,936
Upgrade
Gross Profit
14,70114,20513,94215,35514,213
Upgrade
Selling, General & Admin
12,36510,48311,54811,66810,401
Upgrade
Operating Expenses
12,36512,65212,96812,83011,506
Upgrade
Operating Income
2,3361,5539742,5252,707
Upgrade
Interest Expense
-197-238-239-223-191
Upgrade
Interest & Investment Income
1415121114
Upgrade
Other Non Operating Income (Expenses)
-97-114-6315126
Upgrade
EBT Excluding Unusual Items
2,0561,2166842,3282,656
Upgrade
Gain (Loss) on Sale of Investments
----10
Upgrade
Gain (Loss) on Sale of Assets
-2----69
Upgrade
Asset Writedown
-308-52-24-11-66
Upgrade
Other Unusual Items
-----2
Upgrade
Pretax Income
1,7461,1646602,3172,529
Upgrade
Income Tax Expense
591410687822903
Upgrade
Earnings From Continuing Operations
1,155754-271,4951,626
Upgrade
Minority Interest in Earnings
-20-20-20-21-20
Upgrade
Net Income
1,135734-471,4741,606
Upgrade
Net Income to Common
1,135734-471,4741,606
Upgrade
Net Income Growth
54.63%---8.22%103.03%
Upgrade
Shares Outstanding (Basic)
4040404042
Upgrade
Shares Outstanding (Diluted)
4040404042
Upgrade
Shares Change (YoY)
----5.03%-8.19%
Upgrade
EPS (Basic)
28.3818.35-1.1836.8538.13
Upgrade
EPS (Diluted)
28.3818.35-1.1836.8538.13
Upgrade
EPS Growth
54.63%---3.36%121.14%
Upgrade
Free Cash Flow
2,788-3,278921-3951,437
Upgrade
Free Cash Flow Per Share
69.70-81.9523.03-9.8834.12
Upgrade
Dividend Per Share
11.00010.00011.00020.00013.000
Upgrade
Dividend Growth
10.00%-9.09%-45.00%53.85%160.00%
Upgrade
Gross Margin
42.03%36.65%35.66%35.89%38.26%
Upgrade
Operating Margin
6.68%4.01%2.49%5.90%7.29%
Upgrade
Profit Margin
3.25%1.89%-0.12%3.45%4.32%
Upgrade
Free Cash Flow Margin
7.97%-8.46%2.35%-0.92%3.87%
Upgrade
EBITDA
3,8603,1372,4843,7753,895
Upgrade
EBITDA Margin
11.04%8.09%6.35%8.82%10.48%
Upgrade
D&A For EBITDA
1,5241,5841,5101,2501,188
Upgrade
EBIT
2,3361,5539742,5252,707
Upgrade
EBIT Margin
6.68%4.01%2.49%5.90%7.29%
Upgrade
Effective Tax Rate
33.85%35.22%104.09%35.48%35.71%
Upgrade
Advertising Expenses
--770615538
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.