Nihon House Holdings Co., Ltd. (TYO:1873)
Japan
· Delayed Price · Currency is JPY 344.00
-3.00 (-0.86%)
Apr 24, 2025, 3:30 PM JST
Nihon House Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 38,758 | 39,103 | 42,778 | 37,149 | 38,932 | Upgrade
|
| Revenue Growth (YoY) | -0.88% | -8.59% | 15.15% | -4.58% | -20.14% | Upgrade
|
| Cost of Revenue | 24,553 | 25,161 | 27,423 | 22,936 | 24,566 | Upgrade
|
| Gross Profit | 14,205 | 13,942 | 15,355 | 14,213 | 14,366 | Upgrade
|
| Selling, General & Admin | 10,483 | 11,548 | 11,668 | 10,401 | 11,537 | Upgrade
|
| Operating Expenses | 12,652 | 12,968 | 12,830 | 11,506 | 12,745 | Upgrade
|
| Operating Income | 1,553 | 974 | 2,525 | 2,707 | 1,621 | Upgrade
|
| Interest Expense | -238 | -239 | -223 | -191 | -167 | Upgrade
|
| Interest & Investment Income | 15 | 12 | 11 | 14 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | -114 | -63 | 15 | 126 | 52 | Upgrade
|
| EBT Excluding Unusual Items | 1,216 | 684 | 2,328 | 2,656 | 1,525 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 10 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -69 | -42 | Upgrade
|
| Asset Writedown | -52 | -24 | -11 | -66 | -133 | Upgrade
|
| Other Unusual Items | - | - | - | -2 | -2 | Upgrade
|
| Pretax Income | 1,164 | 660 | 2,317 | 2,529 | 1,348 | Upgrade
|
| Income Tax Expense | 410 | 687 | 822 | 903 | 538 | Upgrade
|
| Earnings From Continuing Operations | 754 | -27 | 1,495 | 1,626 | 810 | Upgrade
|
| Minority Interest in Earnings | -20 | -20 | -21 | -20 | -19 | Upgrade
|
| Net Income | 734 | -47 | 1,474 | 1,606 | 791 | Upgrade
|
| Net Income to Common | 734 | -47 | 1,474 | 1,606 | 791 | Upgrade
|
| Net Income Growth | - | - | -8.22% | 103.03% | -68.40% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 42 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 42 | 46 | Upgrade
|
| Shares Change (YoY) | - | - | -5.03% | -8.19% | - | Upgrade
|
| EPS (Basic) | 18.35 | -1.18 | 36.85 | 38.13 | 17.24 | Upgrade
|
| EPS (Diluted) | 18.35 | -1.18 | 36.85 | 38.13 | 17.24 | Upgrade
|
| EPS Growth | - | - | -3.36% | 121.14% | -68.40% | Upgrade
|
| Free Cash Flow | -3,278 | 921 | -395 | 1,437 | 206 | Upgrade
|
| Free Cash Flow Per Share | -81.95 | 23.03 | -9.88 | 34.12 | 4.49 | Upgrade
|
| Dividend Per Share | 10.000 | 11.000 | 20.000 | 13.000 | 5.000 | Upgrade
|
| Dividend Growth | -9.09% | -45.00% | 53.85% | 160.00% | -75.00% | Upgrade
|
| Gross Margin | 36.65% | 35.66% | 35.89% | 38.26% | 36.90% | Upgrade
|
| Operating Margin | 4.01% | 2.49% | 5.90% | 7.29% | 4.16% | Upgrade
|
| Profit Margin | 1.89% | -0.12% | 3.45% | 4.32% | 2.03% | Upgrade
|
| Free Cash Flow Margin | -8.46% | 2.35% | -0.92% | 3.87% | 0.53% | Upgrade
|
| EBITDA | 3,137 | 2,484 | 3,775 | 3,895 | 2,915 | Upgrade
|
| EBITDA Margin | 8.09% | 6.35% | 8.82% | 10.48% | 7.49% | Upgrade
|
| D&A For EBITDA | 1,584 | 1,510 | 1,250 | 1,188 | 1,294 | Upgrade
|
| EBIT | 1,553 | 974 | 2,525 | 2,707 | 1,621 | Upgrade
|
| EBIT Margin | 4.01% | 2.49% | 5.90% | 7.29% | 4.16% | Upgrade
|
| Effective Tax Rate | 35.22% | 104.09% | 35.48% | 35.71% | 39.91% | Upgrade
|
| Advertising Expenses | - | 770 | 615 | 538 | 641 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.