Nihon House Holdings Co., Ltd. (TYO:1873)
Japan · Delayed Price · Currency is JPY 307.00
+1.00 (0.33%)
Sep 16, 2026, 3:30 PM JST
Nihon House Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
| 30,169 | 29,618 | 34,980 | 38,758 | 39,103 | 42,778 | |
Revenue Growth | -6.58% | -15.33% | -9.75% | -0.88% | -8.59% | 15.15% |
Cost of Revenue | 16,608 | 16,183 | 20,279 | 24,553 | 25,161 | 27,423 |
Gross Profit | 13,561 | 13,435 | 14,701 | 14,205 | 13,942 | 15,355 |
Selling, General & Admin | 11,031 | 9,637 | 10,921 | 10,483 | 11,548 | 11,668 |
Operating Expenses | 11,031 | 11,054 | 12,367 | 12,652 | 12,968 | 12,830 |
Operating Income | 2,530 | 2,381 | 2,334 | 1,553 | 974 | 2,525 |
Interest Expense | -214 | -211 | -197 | -238 | -239 | -223 |
Interest & Investment Income | 131 | 121 | 14 | 15 | 12 | 11 |
Other Non Operating Income (Expenses) | -129 | -140 | -95 | -114 | -63 | 15 |
EBT Excluding Unusual Items | 2,318 | 2,151 | 2,056 | 1,216 | 684 | 2,328 |
Gain (Loss) on Sale of Assets | -2 | -1 | -2 | - | - | - |
Asset Writedown | -9 | -17 | -308 | -52 | -24 | -11 |
Other Unusual Items | - | -1 | - | - | - | - |
Pretax Income | 2,307 | 2,132 | 1,746 | 1,164 | 660 | 2,317 |
Income Tax Expense | 789 | 773 | 591 | 410 | 687 | 822 |
Earnings From Continuing Operations | 1,518 | 1,359 | 1,155 | 754 | -27 | 1,495 |
Minority Interest in Earnings | -19 | -19 | -20 | -20 | -20 | -21 |
Net Income | 1,499 | 1,340 | 1,135 | 734 | -47 | 1,474 |
Net Income to Common | 1,499 | 1,340 | 1,135 | 734 | -47 | 1,474 |
Net Income Growth | 325.85% | 18.06% | 54.63% | - | - | -8.22% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | - | - | - | - | - | -5.03% |
EPS (Basic) | 37.48 | 33.50 | 28.38 | 18.35 | -1.18 | 36.85 |
EPS (Diluted) | 37.48 | 33.50 | 28.38 | 18.35 | -1.18 | 36.85 |
EPS Growth | 325.85% | 18.06% | 54.63% | - | - | -3.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Free Cash Flow | - | 746 | 2,788 | -3,278 | 921 | -395 |
Free Cash Flow Per Share | - | 18.65 | 69.70 | -81.95 | 23.03 | -9.88 |
Dividend Per Share | 12.000 | 12.000 | 11.000 | 10.000 | 11.000 | 20.000 |
Dividend Growth | 9.09% | 9.09% | 10.00% | -9.09% | -45.00% | 53.85% |
Gross Margin | 44.95% | 45.36% | 42.03% | 36.65% | 35.66% | 35.89% |
Operating Margin | 8.39% | 8.04% | 6.67% | 4.01% | 2.49% | 5.90% |
Profit Margin | 4.97% | 4.52% | 3.25% | 1.89% | -0.12% | 3.45% |
Free Cash Flow Margin | - | 2.52% | 7.97% | -8.46% | 2.35% | -0.92% |
EBITDA | 4,043 | 3,896 | 3,858 | 3,137 | 2,484 | 3,775 |
EBITDA Margin | 13.40% | 13.15% | 11.03% | 8.09% | 6.35% | 8.82% |
D&A For EBITDA | 1,513 | 1,515 | 1,524 | 1,584 | 1,510 | 1,250 |
EBIT | 2,530 | 2,381 | 2,334 | 1,553 | 974 | 2,525 |
EBIT Margin | 8.39% | 8.04% | 6.67% | 4.01% | 2.49% | 5.90% |
Effective Tax Rate | 34.20% | 36.26% | 33.85% | 35.22% | 104.09% | 35.48% |
Advertising Expenses | - | 487 | 566 | - | 770 | 615 |