Daito Trust Construction Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,172,142	1,007,099	1,139,642	900,583	885,557	876,019
Market Cap Growth	6.82%	-11.63%	26.55%	1.70%	1.09%	26.74%
Enterprise Value	1,205,140	908,979	1,052,663	811,434	800,648	846,196
Last Close Price	3600.00	2999.55	3273.75	2394.76	2268.37	2155.09
PE Ratio	12.82	10.73	15.26	12.80	12.73	14.07
Forward PE	12.03	11.11	14.30	10.90	15.36	18.29
PS Ratio	0.61	0.55	0.66	0.54	0.56	0.59
PB Ratio	2.38	2.15	2.81	2.22	2.42	2.84
P/TBV Ratio	2.58	2.34	3.09	2.45	2.72	3.31
P/FCF Ratio	-	14.78	14.94	15.17	8.76	9.64
P/OCF Ratio	60.15	11.76	12.54	10.97	7.87	8.90
PEG Ratio	2.99	4.39	4.39	4.39	4.39	4.39
EV/Sales Ratio	0.63	0.49	0.61	0.49	0.51	0.57
EV/EBITDA Ratio	8.37	6.63	8.57	6.91	6.86	8.26
EV/EBIT Ratio	9.76	7.65	10.04	8.11	8.04	9.77
EV/FCF Ratio	-3098.05	13.34	13.80	13.66	7.92	9.31
Debt / Equity Ratio	0.48	0.27	0.20	0.23	0.26	0.32
Debt / EBITDA Ratio	1.66	0.91	0.65	0.78	0.82	0.95
Debt / FCF Ratio	-	1.83	1.05	1.55	0.94	1.07
Net Debt / Equity Ratio	0.07	-0.24	-0.42	-0.44	-0.46	-0.33
Net Debt / EBITDA Ratio	0.23	-0.83	-1.38	-1.53	-1.43	-1.01
Net Debt / FCF Ratio	-84.23	-1.68	-2.22	-3.02	-1.65	-1.13
Asset Turnover	1.62	1.60	1.62	1.60	1.64	1.66
Inventory Turnover	19.95	9.57	18.73	25.75	38.74	61.97
Quick Ratio	0.96	1.01	1.26	1.40	1.38	1.25
Current Ratio	2.58	1.84	1.91	2.00	1.89	1.70
Return on Equity (ROE)	19.74%	21.47%	18.56%	18.11%	20.64%	20.99%
Return on Assets (ROA)	6.46%	6.45%	6.12%	6.04%	6.47%	6.02%
Return on Invested Capital (ROIC)	18.44%	29.08%	30.86%	32.29%	33.24%	28.99%
Return on Capital Employed (ROCE)	12.60%	14.60%	13.90%	13.30%	14.40%	14.00%
Earnings Yield	7.95%	9.32%	6.55%	7.81%	7.86%	7.11%
FCF Yield	-0.03%	6.77%	6.69%	6.59%	11.42%	10.38%
Dividend Yield	3.97%	4.76%	3.39%	4.31%	4.50%	4.22%
Payout Ratio	54.95%	40.37%	48.51%	52.07%	48.20%	60.57%
Buyback Yield / Dilution	-1.12%	2.21%	1.40%	-0.17%	0.56%	0.99%
Total Shareholder Return	2.85%	6.97%	4.79%	4.14%	5.07%	5.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.