Shinnihon Corporation (TYO:1879)
Japan
· Delayed Price · Currency is JPY 1,507.00
+5.00 (0.33%)
Mar 12, 2025, 3:30 PM JST
Shinnihon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 136,900 | 133,517 | 113,725 | 107,091 | 101,785 | 112,542 | Upgrade
|
| Other Revenue | - | - | - | 1 | - | - | Upgrade
|
| Revenue | 136,900 | 133,517 | 113,725 | 107,092 | 101,785 | 112,542 | Upgrade
|
| Revenue Growth (YoY) | 10.43% | 17.40% | 6.19% | 5.21% | -9.56% | 9.00% | Upgrade
|
| Cost of Revenue | 113,979 | 110,634 | 91,288 | 87,260 | 83,488 | 93,305 | Upgrade
|
| Gross Profit | 22,921 | 22,883 | 22,437 | 19,832 | 18,297 | 19,237 | Upgrade
|
| Selling, General & Admin | 4,846 | 4,629 | 4,528 | 3,806 | 3,894 | 4,265 | Upgrade
|
| Research & Development | 1 | 1 | 2 | 4 | 7 | 4 | Upgrade
|
| Other Operating Expenses | 645 | 645 | 720 | 474 | 491 | 462 | Upgrade
|
| Operating Expenses | 5,522 | 5,305 | 5,250 | 4,282 | 4,392 | 4,314 | Upgrade
|
| Operating Income | 17,399 | 17,578 | 17,187 | 15,550 | 13,905 | 14,923 | Upgrade
|
| Interest Expense | - | - | - | - | -5 | -17 | Upgrade
|
| Interest & Investment Income | 30 | 25 | 22 | 18 | 17 | 14 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 8 | 16 | 14 | 15 | 101 | Upgrade
|
| EBT Excluding Unusual Items | 17,435 | 17,611 | 17,225 | 15,582 | 13,932 | 15,021 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 60 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -5 | -37 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -52 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 17,435 | 17,671 | 17,225 | 15,582 | 13,927 | 14,931 | Upgrade
|
| Income Tax Expense | 5,318 | 5,385 | 5,212 | 4,786 | 4,297 | 4,392 | Upgrade
|
| Earnings From Continuing Operations | 12,117 | 12,286 | 12,013 | 10,796 | 9,630 | 10,539 | Upgrade
|
| Net Income | 12,117 | 12,286 | 12,013 | 10,796 | 9,630 | 10,539 | Upgrade
|
| Net Income to Common | 12,117 | 12,286 | 12,013 | 10,796 | 9,630 | 10,539 | Upgrade
|
| Net Income Growth | -0.73% | 2.27% | 11.27% | 12.11% | -8.63% | 4.70% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.05% | 0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 207.16 | 210.05 | 205.49 | 184.67 | 164.73 | 180.27 | Upgrade
|
| EPS (Diluted) | 207.16 | 210.05 | 205.49 | 184.67 | 164.73 | 180.27 | Upgrade
|
| EPS Growth | -0.74% | 2.22% | 11.27% | 12.11% | -8.62% | 4.70% | Upgrade
|
| Free Cash Flow | - | 11,497 | 10,456 | 3,695 | 6,977 | 7,155 | Upgrade
|
| Free Cash Flow Per Share | - | 196.56 | 178.85 | 63.21 | 119.35 | 122.39 | Upgrade
|
| Dividend Per Share | 64.000 | 53.000 | 27.000 | 21.000 | 19.000 | 19.000 | Upgrade
|
| Dividend Growth | 100.00% | 96.30% | 28.57% | 10.53% | 0% | 0% | Upgrade
|
| Gross Margin | - | 17.14% | 19.73% | 18.52% | 17.98% | 17.09% | Upgrade
|
| Operating Margin | 12.71% | 13.17% | 15.11% | 14.52% | 13.66% | 13.26% | Upgrade
|
| Profit Margin | 8.85% | 9.20% | 10.56% | 10.08% | 9.46% | 9.36% | Upgrade
|
| Free Cash Flow Margin | - | 8.61% | 9.19% | 3.45% | 6.85% | 6.36% | Upgrade
|
| EBITDA | 17,675 | 17,896 | 17,561 | 15,864 | 14,195 | 15,208 | Upgrade
|
| EBITDA Margin | - | 13.40% | 15.44% | 14.81% | 13.95% | 13.51% | Upgrade
|
| D&A For EBITDA | 276 | 318 | 374 | 314 | 290 | 285 | Upgrade
|
| EBIT | 17,399 | 17,578 | 17,187 | 15,550 | 13,905 | 14,923 | Upgrade
|
| EBIT Margin | - | 13.17% | 15.11% | 14.52% | 13.66% | 13.26% | Upgrade
|
| Effective Tax Rate | - | 30.47% | 30.26% | 30.71% | 30.85% | 29.42% | Upgrade
|
| Advertising Expenses | - | 1,256 | 1,230 | 659 | 906 | 1,108 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.