Shinnihon Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	63,450	82,653	84,173	74,601	65,171	62,658
Cash & Short-Term Investments	63,450	82,653	84,173	74,601	65,171	62,658
Cash Growth	-9.25%	-1.81%	12.83%	14.47%	4.01%	9.55%
Receivables	20,466	18,230	12,389	13,655	15,306	15,917
Inventory	72,234	56,653	55,310	54,416	45,704	32,494
Other Current Assets	1,917	1,157	497	559	739	2,155
Total Current Assets	158,067	158,693	152,369	143,231	126,920	113,224
Property, Plant & Equipment	10,619	10,622	12,278	9,808	10,364	10,569
Long-Term Investments	1,734	2,039	1,880	1,484	1,687	1,647
Other Intangible Assets	118	138	133	160	170	172
Long-Term Deferred Tax Assets	1,073	1,460	1,493	1,341	1,034	939
Other Long-Term Assets	659	2	1	1	2	1
Total Assets	172,270	172,954	168,154	156,025	140,177	126,552
Accounts Payable	29,641	32,173	38,663	37,915	35,330	33,990
Accrued Expenses	384	717	655	597	530	497
Current Income Taxes Payable	1,981	4,548	4,350	4,260	4,110	3,863
Current Unearned Revenue	8,625	6,834	6,005	6,499	4,321	2,799
Other Current Liabilities	2,480	4,234	3,256	2,374	2,377	1,555
Total Current Liabilities	43,111	48,506	52,929	51,645	46,668	42,704
Pension & Post-Retirement Benefits	1,299	1,320	1,334	1,236	1,177	1,124
Long-Term Deferred Tax Liabilities	299	250	285	200	189	271
Other Long-Term Liabilities	645	566	511	516	530	553
Total Liabilities	45,354	50,642	55,059	53,597	48,564	44,652
Common Stock	3,665	3,665	3,665	3,665	3,665	3,665
Additional Paid-In Capital	3,440	3,440	3,440	3,440	3,421	3,421
Retained Earnings	119,559	115,187	106,113	95,699	84,972	75,286
Treasury Stock	-575	-574	-574	-574	-580	-580
Comprehensive Income & Other	827	594	451	198	135	108
Total Common Equity	126,916	122,312	113,095	102,428	91,613	81,900
Shareholders' Equity	126,916	122,312	113,095	102,428	91,613	81,900
Total Liabilities & Equity	172,270	172,954	168,154	156,025	140,177	126,552
Net Cash (Debt)	63,450	82,653	84,173	74,601	65,171	62,658
Net Cash Growth	-9.25%	-1.81%	12.83%	14.47%	4.01%	9.55%
Net Cash Per Share	1084.81	1413.12	1439.10	1276.08	1114.79	1071.80
Filing Date Shares Outstanding	58.49	58.49	58.49	58.49	58.46	58.46
Total Common Shares Outstanding	58.49	58.49	58.49	58.49	58.46	58.46
Working Capital	114,956	110,187	99,440	91,586	80,252	70,520
Book Value Per Share	2169.89	2091.17	1933.59	1751.21	1567.11	1400.95
Tangible Book Value	126,798	122,174	112,962	102,268	91,443	81,728
Tangible Book Value Per Share	2167.87	2088.81	1931.31	1748.47	1564.20	1398.01
Order Backlog	-	121,054	97,873	94,899	79,536	58,977

Source: S&P Global Market Intelligence. Standard template. Financial Sources.