TOA Corporation (TYO:1885)
Japan · Delayed Price · Currency is JPY 4,660.00
+210.00 (4.72%)
Feb 12, 2026, 11:30 AM JST
TOA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 347,241 | 330,472 | 283,852 | 213,569 | 219,814 | 189,712 | |
Revenue Growth (YoY) | 9.45% | 16.42% | 32.91% | -2.84% | 15.87% | -0.30% |
Cost of Revenue | 306,922 | 295,500 | 253,418 | 195,539 | 198,437 | 169,983 |
Gross Profit | 40,319 | 34,972 | 30,434 | 18,030 | 21,377 | 19,729 |
Selling, General & Admin | 16,326 | 14,349 | 13,202 | 10,469 | 10,631 | 10,102 |
Research & Development | - | - | - | 1,006 | 871 | 911 |
Operating Expenses | 16,326 | 14,349 | 13,937 | 11,475 | 11,502 | 10,964 |
Operating Income | 23,993 | 20,623 | 16,497 | 6,555 | 9,875 | 8,765 |
Interest Expense | -646 | -464 | -355 | -303 | -251 | -228 |
Interest & Investment Income | 582 | 453 | 371 | 352 | 289 | 361 |
Currency Exchange Gain (Loss) | 264 | -299 | 444 | 134 | 372 | - |
Other Non Operating Income (Expenses) | -229 | -240 | -329 | -124 | -146 | 347 |
EBT Excluding Unusual Items | 23,964 | 20,073 | 16,628 | 6,614 | 10,139 | 9,245 |
Gain (Loss) on Sale of Investments | 722 | 1,112 | 149 | 479 | 221 | 1,424 |
Gain (Loss) on Sale of Assets | 28 | 30 | 70 | 36 | 10 | -7 |
Asset Writedown | -205 | -223 | -572 | -22 | -90 | -466 |
Other Unusual Items | -14 | - | -3 | 12 | 3 | -20 |
Pretax Income | 24,495 | 20,992 | 16,272 | 7,119 | 10,283 | 10,176 |
Income Tax Expense | 6,800 | 5,839 | 5,666 | 2,207 | 2,929 | 3,293 |
Earnings From Continuing Operations | 17,695 | 15,153 | 10,606 | 4,912 | 7,354 | 6,883 |
Minority Interest in Earnings | -203 | -245 | -89 | -77 | 31 | -24 |
Net Income | 17,492 | 14,908 | 10,517 | 4,835 | 7,385 | 6,859 |
Net Income to Common | 17,492 | 14,908 | 10,517 | 4,835 | 7,385 | 6,859 |
Net Income Growth | 25.87% | 41.75% | 117.52% | -34.53% | 7.67% | 36.99% |
Shares Outstanding (Basic) | 78 | 79 | 82 | 86 | 77 | 78 |
Shares Outstanding (Diluted) | 78 | 79 | 82 | 86 | 90 | 93 |
Shares Change (YoY) | -1.09% | -3.66% | -4.40% | -4.81% | -2.94% | 7.36% |
EPS (Basic) | 222.96 | 187.93 | 127.73 | 56.14 | 95.70 | 87.65 |
EPS (Diluted) | 222.96 | 187.93 | 127.73 | 56.14 | 81.63 | 73.58 |
EPS Growth | 27.25% | 47.13% | 127.52% | -31.22% | 10.93% | 27.60% |
Free Cash Flow | - | -15,799 | 36,506 | -17,345 | -5,089 | -4,213 |
Free Cash Flow Per Share | - | -199.16 | 443.36 | -201.40 | -56.25 | -45.20 |
Dividend Per Share | 114.000 | 76.000 | 40.000 | 22.500 | 22.500 | 20.000 |
Dividend Growth | 185.00% | 90.00% | 77.78% | - | 12.50% | 60.00% |
Gross Margin | 11.61% | 10.58% | 10.72% | 8.44% | 9.72% | 10.40% |
Operating Margin | 6.91% | 6.24% | 5.81% | 3.07% | 4.49% | 4.62% |
Profit Margin | 5.04% | 4.51% | 3.71% | 2.26% | 3.36% | 3.62% |
Free Cash Flow Margin | - | -4.78% | 12.86% | -8.12% | -2.31% | -2.22% |
EBITDA | 27,220 | 23,893 | 19,825 | 9,267 | 12,100 | 10,400 |
EBITDA Margin | 7.84% | 7.23% | 6.98% | 4.34% | 5.50% | 5.48% |
D&A For EBITDA | 3,227 | 3,270 | 3,328 | 2,712 | 2,225 | 1,635 |
EBIT | 23,993 | 20,623 | 16,497 | 6,555 | 9,875 | 8,765 |
EBIT Margin | 6.91% | 6.24% | 5.81% | 3.07% | 4.49% | 4.62% |
Effective Tax Rate | 27.76% | 27.82% | 34.82% | 31.00% | 28.48% | 32.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.