JDC Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	47,284	37,255	38,725	47,686	44,715	48,948
Market Cap Growth	23.01%	-3.79%	-18.79%	6.64%	-8.65%	2.02%
Enterprise Value	60,981	55,568	75,684	59,867	53,444	48,707
Last Close Price	593.00	459.55	435.37	515.41	439.10	462.70
PE Ratio	22.11	27.97	-	14.49	6.05	6.35
PS Ratio	0.36	0.30	0.28	0.31	0.35	0.42
PB Ratio	0.69	0.56	0.56	0.61	0.56	0.66
P/TBV Ratio	0.70	0.57	0.58	0.63	0.58	0.67
P/FCF Ratio	4.95	-	-	-	25.04	61.96
P/OCF Ratio	3.51	9.82	-	-	11.90	10.71
EV/Sales Ratio	0.47	0.45	0.56	0.39	0.42	0.41
EV/EBITDA Ratio	12.82	12.51	-	8.37	5.16	3.98
EV/EBIT Ratio	20.51	23.96	-	13.58	6.72	4.61
EV/FCF Ratio	6.39	-	-	-	29.92	61.65
Debt / Equity Ratio	0.48	0.45	0.44	0.38	0.38	0.48
Debt / EBITDA Ratio	6.90	6.76	-	4.18	2.90	2.92
Debt / FCF Ratio	3.44	-	-	-	16.82	45.15
Net Debt / Equity Ratio	0.20	0.18	0.12	0.07	-0.22	-0.15
Net Debt / EBITDA Ratio	2.84	2.68	-1.14	0.81	-1.69	-0.92
Net Debt / FCF Ratio	1.41	-40.43	-2.00	-0.39	-9.83	-14.29
Asset Turnover	0.88	0.86	0.88	0.97	0.84	0.83
Inventory Turnover	4.15	4.03	9.09	12.27	9.37	8.54
Quick Ratio	1.17	1.13	1.49	1.66	2.17	2.01
Current Ratio	1.93	2.02	1.91	2.02	2.52	2.53
Return on Equity (ROE)	3.18%	2.00%	-9.78%	4.19%	10.25%	10.95%
Return on Assets (ROA)	1.26%	1.01%	-3.82%	1.74%	3.28%	4.67%
Return on Invested Capital (ROIC)	2.71%	1.88%	-11.72%	4.13%	9.14%	12.40%
Return on Capital Employed (ROCE)	3.30%	2.70%	-10.10%	4.20%	7.20%	9.70%
Earnings Yield	4.52%	3.57%	-18.57%	6.90%	16.53%	15.76%
FCF Yield	20.19%	-0.79%	-10.38%	-31.25%	3.99%	1.61%
Dividend Yield	3.68%	4.35%	4.59%	3.88%	4.55%	4.32%
Payout Ratio	82.72%	136.11%	-	69.16%	31.22%	32.05%
Buyback Yield / Dilution	2.98%	3.79%	1.46%	3.46%	-0.65%	0.35%
Total Shareholder Return	6.66%	8.14%	6.05%	7.34%	3.91%	4.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.