D & M Company Co., Ltd. (TYO:189A)
Japan flag Japan · Delayed Price · Currency is JPY
905.00
+12.00 (1.34%)
Jul 25, 2025, 3:19 PM JST

D & M Company Income Statement

Millions JPY. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
May '25 May '24 May '23 May '22
1,5021,1891,111930
Revenue Growth (YoY)
26.32%7.02%19.46%-
Cost of Revenue
657435455289
Gross Profit
845754656641
Selling, General & Admin
546469419406
Operating Expenses
546475419406
Operating Income
299279237235
Interest & Investment Income
2---
Other Non Operating Income (Expenses)
-2-5-2-2
EBT Excluding Unusual Items
299274235233
Gain (Loss) on Sale of Investments
--14-
Pretax Income
299274249233
Income Tax Expense
79977888
Net Income
220177171145
Net Income to Common
220177171145
Net Income Growth
24.29%3.51%17.93%-
Shares Outstanding (Basic)
2222
Shares Outstanding (Diluted)
2222
Shares Change (YoY)
46.30%---
EPS (Basic)
98.52115.38111.4794.52
EPS (Diluted)
98.03115.38111.4794.52
EPS Growth
-15.04%3.51%17.93%-
Free Cash Flow
-101-784--
Free Cash Flow Per Share
-45.01-511.08--
Dividend Per Share
-5.0005.000-
Gross Margin
56.26%63.41%59.05%68.92%
Operating Margin
19.91%23.46%21.33%25.27%
Profit Margin
14.65%14.89%15.39%15.59%
Free Cash Flow Margin
-6.72%-65.94%--
EBITDA
309286--
EBITDA Margin
20.57%24.05%--
D&A For EBITDA
107--
EBIT
299279237235
EBIT Margin
19.91%23.46%21.33%25.27%
Effective Tax Rate
26.42%35.40%31.32%37.77%
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.