Tenox Corporation (TYO:1905)
Japan · Delayed Price · Currency is JPY 1,473.00
+5.00 (0.34%)
Aug 17, 2026, 3:24 PM JST
Tenox Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,859 | 21,093 | 23,717 | 20,207 | 18,317 | 14,817 | |
Revenue Growth | -9.05% | -11.06% | 17.37% | 10.32% | 23.62% | -6.85% |
Cost of Revenue | 17,121 | 17,095 | 20,094 | 17,374 | 15,553 | 12,462 |
Gross Profit | 3,738 | 3,998 | 3,623 | 2,833 | 2,764 | 2,355 |
Selling, General & Admin | 2,875 | 2,707 | 2,504 | 2,312 | 2,111 | 1,888 |
Operating Expenses | 2,877 | 2,709 | 2,507 | 2,312 | 2,111 | 1,888 |
Operating Income | 861 | 1,289 | 1,116 | 521 | 653 | 467 |
Interest & Investment Income | 23 | 22 | 18 | 10 | 8 | 9 |
Earnings From Equity Investments | 7 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 32 | -12 | 8 | -5 | 5 | 6 |
Other Non Operating Income (Expenses) | 22 | 27 | 14 | 24 | 23 | 22 |
EBT Excluding Unusual Items | 945 | 1,326 | 1,156 | 550 | 689 | 504 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1 |
Gain (Loss) on Sale of Assets | 27 | 21 | 27 | 54 | 42 | 21 |
Other Unusual Items | -37 | - | -50 | - | - | - |
Pretax Income | 935 | 1,347 | 1,133 | 604 | 731 | 526 |
Income Tax Expense | 257 | 400 | 381 | 212 | 244 | 172 |
Earnings From Continuing Operations | 678 | 947 | 752 | 392 | 487 | 354 |
Minority Interest in Earnings | 1 | -8 | -3 | -4 | -5 | 3 |
Net Income | 679 | 939 | 749 | 388 | 482 | 357 |
Net Income to Common | 679 | 939 | 749 | 388 | 482 | 357 |
Net Income Growth | -34.15% | 25.37% | 93.04% | -19.50% | 35.01% | 106.36% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 0.07% | 0.61% | 0.10% | -0.64% | -1.64% | -1.40% |
EPS (Basic) | 101.85 | 141.10 | 113.24 | 59.29 | 73.17 | 53.31 |
EPS (Diluted) | 100.95 | 139.54 | 112.00 | 58.06 | 71.77 | 52.32 |
EPS Growth | -34.19% | 24.59% | 92.90% | -19.10% | 37.18% | 109.45% |
Free Cash Flow | - | 861 | 2,276 | -564 | 637 | 1,608 |
Free Cash Flow Per Share | - | 127.92 | 340.21 | -84.39 | 94.71 | 235.16 |
Dividend Per Share | 60.500 | 60.500 | 50.000 | 38.000 | 35.000 | 20.000 |
Dividend Growth | 21.00% | 21.00% | 31.58% | 8.57% | 75.00% | 33.33% |
Gross Margin | 17.92% | 18.95% | 15.28% | 14.02% | 15.09% | 15.89% |
Operating Margin | 4.13% | 6.11% | 4.71% | 2.58% | 3.56% | 3.15% |
Profit Margin | 3.26% | 4.45% | 3.16% | 1.92% | 2.63% | 2.41% |
Free Cash Flow Margin | - | 4.08% | 9.60% | -2.79% | 3.48% | 10.85% |
EBITDA | 1,476 | 1,890 | 1,661 | 999 | 1,087 | 936 |
EBITDA Margin | 7.08% | 8.96% | 7.00% | 4.94% | 5.93% | 6.32% |
D&A For EBITDA | 615 | 601 | 545 | 478 | 434 | 469 |
EBIT | 861 | 1,289 | 1,116 | 521 | 653 | 467 |
EBIT Margin | 4.13% | 6.11% | 4.71% | 2.58% | 3.56% | 3.15% |
Effective Tax Rate | 27.49% | 29.70% | 33.63% | 35.10% | 33.38% | 32.70% |