Sumitomo Forestry Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,025,986	981,222	1,083,420	860,128	466,218	444,916
Market Cap Growth	-6.40%	-9.43%	25.96%	84.49%	4.79%	13.83%
Enterprise Value	1,742,808	1,714,867	1,603,593	1,208,457	814,603	684,768
Last Close Price	1678.00	1604.50	1704.18	1316.07	707.17	637.02
PE Ratio	9.64	9.20	9.30	8.39	4.29	5.10
Forward PE	9.97	8.84	8.63	8.52	5.03	5.80
PS Ratio	0.45	0.43	0.53	0.50	0.28	0.32
PB Ratio	0.90	0.86	1.06	1.05	0.68	0.82
P/TBV Ratio	1.11	1.06	1.28	1.25	0.77	0.94
P/FCF Ratio	43.73	41.82	-	8.88	20.03	6.27
P/OCF Ratio	10.84	10.36	40.01	6.87	8.43	4.86
PEG Ratio	0.77	-	-	-	-	-
EV/Sales Ratio	0.77	0.76	0.78	0.70	0.49	0.49
EV/EBITDA Ratio	8.22	8.38	6.94	7.01	4.55	5.18
EV/EBIT Ratio	9.88	10.16	8.24	8.24	5.15	6.03
EV/FCF Ratio	74.28	73.09	-	12.47	35.00	9.65
Debt / Equity Ratio	0.68	0.68	0.60	0.52	0.51	0.56
Debt / EBITDA Ratio	3.76	3.76	2.66	2.46	1.95	2.29
Debt / FCF Ratio	32.80	32.80	-	4.37	14.96	4.27
Net Debt / Equity Ratio	0.51	0.51	0.42	0.32	0.32	0.30
Net Debt / EBITDA Ratio	2.86	2.86	1.85	1.55	1.21	1.21
Net Debt / FCF Ratio	24.89	24.89	-11.62	2.75	9.30	2.25
Asset Turnover	0.94	0.94	1.01	1.03	1.17	1.15
Inventory Turnover	1.77	1.77	1.91	2.04	2.49	2.84
Quick Ratio	0.72	0.72	0.80	0.77	0.81	0.92
Current Ratio	2.32	2.32	2.34	2.10	2.17	2.12
Return on Equity (ROE)	12.83%	12.83%	15.99%	16.77%	22.11%	22.25%
Return on Assets (ROA)	4.36%	4.36%	5.97%	5.47%	6.94%	5.91%
Return on Invested Capital (ROIC)	7.69%	8.17%	11.77%	11.54%	14.21%	13.51%
Return on Capital Employed (ROCE)	9.20%	9.20%	12.20%	12.00%	15.20%	12.70%
Earnings Yield	10.40%	10.87%	10.76%	11.91%	23.31%	19.59%
FCF Yield	2.29%	2.39%	-3.39%	11.27%	4.99%	15.95%
Dividend Yield	3.00%	3.30%	2.84%	3.17%	5.89%	4.19%
Payout Ratio	59.17%	29.91%	22.96%	24.78%	19.41%	12.56%
Buyback Yield / Dilution	0.26%	0.26%	-0.01%	-0.06%	-4.87%	-4.87%
Total Shareholder Return	3.19%	3.56%	2.83%	3.11%	1.02%	-0.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.