TYO:1914 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	13,079	12,365	12,681	10,060	10,463	15,920
Market Cap Growth	-0.64%	-2.49%	26.05%	-3.85%	-34.28%	31.39%
Enterprise Value	14,322	13,752	11,299	6,663	7,446	12,367
Last Close Price	715.00	676.00	630.88	464.55	463.56	638.12
PE Ratio	7.98	7.45	8.81	10.79	19.89	31.97
PS Ratio	0.48	0.45	0.42	0.43	0.44	0.72
PB Ratio	0.53	0.50	0.55	0.46	0.51	0.75
P/TBV Ratio	0.53	0.50	0.56	0.47	0.52	0.76
P/FCF Ratio	-	-	-	19.24	498.22	82.06
P/OCF Ratio	128.22	121.23	28.24	6.09	10.80	13.41
EV/Sales Ratio	0.52	0.50	0.37	0.28	0.31	0.56
EV/EBITDA Ratio	5.27	5.06	3.62	3.29	4.20	7.18
EV/EBIT Ratio	9.84	9.45	5.98	6.58	9.56	17.15
EV/FCF Ratio	-10.77	-	-	12.74	354.55	63.75
Debt / Equity Ratio	0.29	0.29	0.17	0.15	0.16	0.13
Debt / EBITDA Ratio	2.60	2.60	1.28	1.63	1.88	1.58
Debt / FCF Ratio	-	-	-	6.34	159.14	14.03
Net Debt / Equity Ratio	0.05	0.05	-0.03	-0.13	-0.14	-0.17
Net Debt / EBITDA Ratio	0.46	0.46	-0.20	-1.43	-1.61	-2.15
Net Debt / FCF Ratio	-0.93	-0.93	0.37	-5.55	-136.48	-19.09
Asset Turnover	0.78	0.78	0.94	0.75	0.79	0.73
Inventory Turnover	12.41	12.41	35.42	37.38	57.21	23.34
Quick Ratio	1.55	1.55	2.57	1.41	1.53	1.60
Current Ratio	1.87	1.87	2.78	1.48	1.58	1.70
Return on Equity (ROE)	6.96%	6.96%	6.41%	4.38%	2.52%	2.28%
Return on Assets (ROA)	2.59%	2.59%	3.66%	2.01%	1.61%	1.48%
Return on Invested Capital (ROIC)	4.20%	4.47%	6.84%	3.72%	2.31%	1.94%
Return on Capital Employed (ROCE)	5.00%	5.00%	6.90%	4.40%	3.60%	3.30%
Earnings Yield	12.68%	13.42%	11.35%	9.26%	5.03%	3.13%
FCF Yield	-10.17%	-10.76%	-13.10%	5.20%	0.20%	1.22%
Dividend Yield	3.84%	-	3.80%	3.44%	2.80%	2.04%
Payout Ratio	27.67%	27.67%	22.17%	27.79%	52.47%	47.39%
Buyback Yield / Dilution	4.70%	4.70%	3.04%	3.46%	8.46%	9.19%
Total Shareholder Return	8.53%	4.70%	6.84%	6.90%	11.27%	11.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.