Tomoe Corporation (TYO:1921)
Japan flag Japan · Delayed Price · Currency is JPY
1,681.00
-13.00 (-0.77%)
Jun 16, 2026, 3:30 PM JST

Tomoe Statistics

Total Valuation

Tomoe has a market cap or net worth of JPY 56.86 billion. The enterprise value is 64.93 billion.

Market Cap56.86B
Enterprise Value 64.93B

Important Dates

The next confirmed earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tomoe has 33.56 million shares outstanding. The number of shares has decreased by -8.20% in one year.

Current Share Class 33.56M
Shares Outstanding 33.56M
Shares Change (YoY) -8.20%
Shares Change (QoQ) -3.02%
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 25.65%
Float 19.77M

Valuation Ratios

The trailing PE ratio is 9.96.

PE Ratio 9.96
Forward PE n/a
PS Ratio 1.63
PB Ratio 0.77
P/TBV Ratio 0.79
P/FCF Ratio 6.18
P/OCF Ratio 5.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.17, with an EV/FCF ratio of 7.05.

EV / Earnings 10.43
EV / Sales 1.86
EV / EBITDA 10.17
EV / EBIT 13.64
EV / FCF 7.05

Financial Position

The company has a current ratio of 1.77, with a Debt / Equity ratio of 0.21.

Current Ratio 1.77
Quick Ratio 1.04
Debt / Equity 0.21
Debt / EBITDA 2.49
Debt / FCF 1.72
Interest Coverage 18.52

Financial Efficiency

Return on equity (ROE) is 8.52% and return on invested capital (ROIC) is 4.41%.

Return on Equity (ROE) 8.52%
Return on Assets (ROA) 2.50%
Return on Invested Capital (ROIC) 4.41%
Return on Capital Employed (ROCE) 4.52%
Weighted Average Cost of Capital (WACC) 5.15%
Revenue Per Employee 65.82M
Profits Per Employee 11.73M
Employee Count531
Asset Turnover 0.29
Inventory Turnover 9.90

Taxes

In the past 12 months, Tomoe has paid 2.03 billion in taxes.

Income Tax 2.03B
Effective Tax Rate 24.44%

Stock Price Statistics

The stock price has increased by +23.11% in the last 52 weeks. The beta is 0.36, so Tomoe's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +23.11%
50-Day Moving Average 1,922.08
200-Day Moving Average 1,894.63
Relative Strength Index (RSI) 38.73
Average Volume (20 Days) 55,140

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tomoe had revenue of JPY 34.95 billion and earned 6.23 billion in profits. Earnings per share was 170.05.

Revenue34.95B
Gross Profit 7.53B
Operating Income 4.76B
Pretax Income 8.29B
Net Income 6.23B
EBITDA 6.39B
EBIT 4.76B
Earnings Per Share (EPS) 170.05
Full Income Statement

Balance Sheet

The company has 9.47 billion in cash and 15.87 billion in debt, with a net cash position of -6.41 billion or -190.83 per share.

Cash & Cash Equivalents 9.47B
Total Debt 15.87B
Net Cash -6.41B
Net Cash Per Share -190.83
Equity (Book Value) 74.18B
Book Value Per Share 2,160.46
Working Capital 12.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.89 billion and capital expenditures -681.00 million, giving a free cash flow of 9.20 billion.

Operating Cash Flow 9.89B
Capital Expenditures -681.00M
Depreciation & Amortization 1.63B
Net Borrowing -1.99B
Free Cash Flow 9.20B
FCF Per Share 274.22
Full Cash Flow Statement

Margins

Gross margin is 21.53%, with operating and profit margins of 13.62% and 17.82%.

Gross Margin 21.53%
Operating Margin 13.62%
Pretax Margin 23.73%
Profit Margin 17.82%
EBITDA Margin 18.27%
EBIT Margin 13.62%
FCF Margin 26.33%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 1.45%.

Dividend Per Share 24.00
Dividend Yield 1.45%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth 4
Payout Ratio 14.21%
Buyback Yield 8.20%
Shareholder Yield 9.65%
Earnings Yield 10.95%
FCF Yield 16.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tomoe has an Altman Z-Score of 1.83 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.83
Piotroski F-Score 5