Raito Kogyo Co., Ltd. (TYO:1926)
Japan
· Delayed Price · Currency is JPY 2,506.00
-33.00 (-1.30%)
Mar 7, 2025, 3:30 PM JST
Raito Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 120,876 | 117,019 | 114,636 | 109,147 | 107,645 | 105,621 | Upgrade
|
| Other Revenue | 295 | 305 | 338 | 357 | 564 | 589 | Upgrade
|
| Revenue | 121,171 | 117,324 | 114,974 | 109,504 | 108,209 | 106,210 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | 2.04% | 5.00% | 1.20% | 1.88% | 3.29% | Upgrade
|
| Cost of Revenue | 96,526 | 94,104 | 91,057 | 85,554 | 86,041 | 86,069 | Upgrade
|
| Gross Profit | 24,645 | 23,220 | 23,917 | 23,950 | 22,168 | 20,141 | Upgrade
|
| Selling, General & Admin | 12,430 | 11,955 | 11,131 | 10,718 | 10,441 | 10,266 | Upgrade
|
| Operating Expenses | 12,449 | 11,974 | 11,131 | 10,713 | 10,440 | 10,266 | Upgrade
|
| Operating Income | 12,196 | 11,246 | 12,786 | 13,237 | 11,728 | 9,875 | Upgrade
|
| Interest Expense | -108 | -122 | -50 | -29 | -25 | -29 | Upgrade
|
| Interest & Investment Income | 328 | 253 | 292 | 171 | 115 | 115 | Upgrade
|
| Earnings From Equity Investments | -37 | -55 | 3 | 234 | 284 | -402 | Upgrade
|
| Currency Exchange Gain (Loss) | 148 | 130 | 98 | 140 | 101 | -119 | Upgrade
|
| Other Non Operating Income (Expenses) | 153 | 158 | 181 | 223 | -67 | 142 | Upgrade
|
| EBT Excluding Unusual Items | 12,680 | 11,610 | 13,310 | 13,976 | 12,136 | 9,582 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41 | 41 | 155 | -730 | 115 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 11 | -93 | 42 | 8 | -11 | Upgrade
|
| Legal Settlements | - | - | -3 | - | -5 | -74 | Upgrade
|
| Other Unusual Items | - | - | -3 | -9 | 1 | -4 | Upgrade
|
| Pretax Income | 12,731 | 11,662 | 13,366 | 13,279 | 12,255 | 9,493 | Upgrade
|
| Income Tax Expense | 3,787 | 3,550 | 3,955 | 4,383 | 3,629 | 2,434 | Upgrade
|
| Earnings From Continuing Operations | 8,944 | 8,112 | 9,411 | 8,896 | 8,626 | 7,059 | Upgrade
|
| Minority Interest in Earnings | 66 | 69 | 78 | 34 | 14 | 7 | Upgrade
|
| Net Income | 9,010 | 8,181 | 9,489 | 8,930 | 8,640 | 7,066 | Upgrade
|
| Net Income to Common | 9,010 | 8,181 | 9,489 | 8,930 | 8,640 | 7,066 | Upgrade
|
| Net Income Growth | 3.92% | -13.78% | 6.26% | 3.36% | 22.28% | 8.51% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 49 | 50 | 51 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 49 | 50 | 51 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -3.65% | -2.29% | -2.92% | -1.11% | -0.03% | -0.93% | Upgrade
|
| EPS (Basic) | 191.25 | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | Upgrade
|
| EPS (Diluted) | 191.25 | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | Upgrade
|
| EPS Growth | 7.86% | -11.77% | 9.46% | 4.52% | 22.31% | 9.53% | Upgrade
|
| Free Cash Flow | - | 10,592 | 1,810 | 5,627 | 12,009 | 1,748 | Upgrade
|
| Free Cash Flow Per Share | - | 217.72 | 36.35 | 109.71 | 231.53 | 33.69 | Upgrade
|
| Dividend Per Share | 100.000 | 70.000 | 61.000 | 54.000 | 50.000 | 41.000 | Upgrade
|
| Dividend Growth | 63.93% | 14.75% | 12.96% | 8.00% | 21.95% | 7.89% | Upgrade
|
| Gross Margin | 20.34% | 19.79% | 20.80% | 21.87% | 20.49% | 18.96% | Upgrade
|
| Operating Margin | 10.07% | 9.59% | 11.12% | 12.09% | 10.84% | 9.30% | Upgrade
|
| Profit Margin | 7.44% | 6.97% | 8.25% | 8.15% | 7.98% | 6.65% | Upgrade
|
| Free Cash Flow Margin | - | 9.03% | 1.57% | 5.14% | 11.10% | 1.65% | Upgrade
|
| EBITDA | 15,423 | 14,136 | 15,227 | 15,377 | 13,570 | 11,647 | Upgrade
|
| EBITDA Margin | 12.73% | 12.05% | 13.24% | 14.04% | 12.54% | 10.97% | Upgrade
|
| D&A For EBITDA | 3,227 | 2,890 | 2,441 | 2,140 | 1,842 | 1,772 | Upgrade
|
| EBIT | 12,196 | 11,246 | 12,786 | 13,237 | 11,728 | 9,875 | Upgrade
|
| EBIT Margin | 10.07% | 9.59% | 11.12% | 12.09% | 10.84% | 9.30% | Upgrade
|
| Effective Tax Rate | 29.75% | 30.44% | 29.59% | 33.01% | 29.61% | 25.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.