Raito Kogyo Co., Ltd. (TYO:1926)
Japan · Delayed Price · Currency is JPY 4,005.00
+40.00 (1.01%)
Feb 12, 2026, 3:30 PM JST
Raito Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 135,889 | 121,170 | 117,019 | 114,636 | 109,147 | 107,645 |
Other Revenue | - | 287 | 305 | 338 | 357 | 564 |
| 135,889 | 121,457 | 117,324 | 114,974 | 109,504 | 108,209 | |
Revenue Growth (YoY) | 12.15% | 3.52% | 2.04% | 5.00% | 1.20% | 1.88% |
Cost of Revenue | 107,441 | 96,360 | 94,104 | 91,057 | 85,554 | 86,041 |
Gross Profit | 28,448 | 25,097 | 23,220 | 23,917 | 23,950 | 22,168 |
Selling, General & Admin | 12,922 | 12,294 | 11,955 | 11,131 | 10,718 | 10,441 |
Operating Expenses | 12,922 | 12,285 | 11,974 | 11,131 | 10,713 | 10,440 |
Operating Income | 15,526 | 12,812 | 11,246 | 12,786 | 13,237 | 11,728 |
Interest Expense | -110 | -103 | -122 | -50 | -29 | -25 |
Interest & Investment Income | 440 | 420 | 253 | 292 | 171 | 115 |
Earnings From Equity Investments | 18 | 21 | -55 | 3 | 234 | 284 |
Currency Exchange Gain (Loss) | 1 | -27 | 130 | 98 | 140 | 101 |
Other Non Operating Income (Expenses) | 291 | 46 | 158 | 181 | 223 | -67 |
EBT Excluding Unusual Items | 16,166 | 13,169 | 11,610 | 13,310 | 13,976 | 12,136 |
Gain (Loss) on Sale of Investments | 730 | 760 | 41 | 155 | -730 | 115 |
Gain (Loss) on Sale of Assets | 55 | 40 | 11 | -93 | 42 | 8 |
Legal Settlements | - | - | - | -3 | - | -5 |
Other Unusual Items | - | 1 | - | -3 | -9 | 1 |
Pretax Income | 17,038 | 13,970 | 11,662 | 13,366 | 13,279 | 12,255 |
Income Tax Expense | 4,700 | 4,081 | 3,550 | 3,955 | 4,383 | 3,629 |
Earnings From Continuing Operations | 12,338 | 9,889 | 8,112 | 9,411 | 8,896 | 8,626 |
Minority Interest in Earnings | - | 30 | 69 | 78 | 34 | 14 |
Net Income | 12,338 | 9,919 | 8,181 | 9,489 | 8,930 | 8,640 |
Net Income to Common | 12,338 | 9,919 | 8,181 | 9,489 | 8,930 | 8,640 |
Net Income Growth | 36.94% | 21.24% | -13.78% | 6.26% | 3.36% | 22.28% |
Shares Outstanding (Basic) | 44 | 46 | 49 | 50 | 51 | 52 |
Shares Outstanding (Diluted) | 44 | 46 | 49 | 50 | 51 | 52 |
Shares Change (YoY) | -6.83% | -4.86% | -2.29% | -2.92% | -1.11% | -0.03% |
EPS (Basic) | 281.10 | 214.30 | 168.16 | 190.58 | 174.11 | 166.58 |
EPS (Diluted) | 281.10 | 214.30 | 168.16 | 190.58 | 174.11 | 166.58 |
EPS Growth | 46.98% | 27.44% | -11.77% | 9.46% | 4.52% | 22.31% |
Free Cash Flow | - | 5,635 | 10,592 | 1,810 | 5,627 | 12,009 |
Free Cash Flow Per Share | - | 121.75 | 217.72 | 36.35 | 109.71 | 231.53 |
Dividend Per Share | 110.000 | 100.000 | 70.000 | 61.000 | 54.000 | 50.000 |
Dividend Growth | 10.00% | 42.86% | 14.75% | 12.96% | 8.00% | 21.95% |
Gross Margin | 20.94% | 20.66% | 19.79% | 20.80% | 21.87% | 20.49% |
Operating Margin | 11.43% | 10.55% | 9.59% | 11.12% | 12.09% | 10.84% |
Profit Margin | 9.08% | 8.17% | 6.97% | 8.25% | 8.15% | 7.99% |
Free Cash Flow Margin | - | 4.64% | 9.03% | 1.57% | 5.14% | 11.10% |
EBITDA | - | 15,907 | 14,136 | 15,227 | 15,377 | 13,570 |
EBITDA Margin | - | 13.10% | 12.05% | 13.24% | 14.04% | 12.54% |
D&A For EBITDA | 3,249 | 3,095 | 2,890 | 2,441 | 2,140 | 1,842 |
EBIT | 15,526 | 12,812 | 11,246 | 12,786 | 13,237 | 11,728 |
EBIT Margin | 11.43% | 10.55% | 9.59% | 11.12% | 12.09% | 10.84% |
Effective Tax Rate | 27.58% | 29.21% | 30.44% | 29.59% | 33.01% | 29.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.