Sekisui House Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 5, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Market Capitalization	2,312,911	2,228,634	2,322,095	2,168,661	1,622,812	1,561,723
Market Cap Growth	1.50%	-4.03%	7.07%	33.64%	3.91%	13.60%
Enterprise Value	3,775,245	3,941,090	3,743,296	2,776,355	2,002,557	1,591,961
Last Close Price	3568.00	3438.00	3430.70	3089.77	2174.73	1962.63
PE Ratio	9.97	9.60	10.67	10.72	8.80	10.15
Forward PE	9.80	9.42	9.91	12.39	11.48	10.21
PS Ratio	0.55	0.53	0.57	0.70	0.55	0.60
PB Ratio	1.06	1.02	1.15	1.21	0.97	1.03
P/TBV Ratio	1.20	1.16	1.33	1.26	1.03	1.07
P/FCF Ratio	15.48	14.92	-	-	48.73	44.52
P/OCF Ratio	10.69	10.30	36.93	138.28	12.93	13.23
PEG Ratio	2.03	1.98	1.98	1.98	1.98	1.98
EV/Sales Ratio	0.90	0.94	0.92	0.89	0.68	0.62
EV/EBITDA Ratio	9.20	10.26	10.21	9.28	6.95	6.26
EV/EBIT Ratio	10.27	11.54	11.30	10.22	7.66	6.92
EV/FCF Ratio	25.27	26.38	-	-	60.13	45.38
Debt / Equity Ratio	0.85	0.85	0.92	0.42	0.35	0.36
Debt / EBITDA Ratio	4.81	4.81	5.04	2.51	2.03	2.13
Debt / FCF Ratio	12.38	12.38	-	-	17.55	15.45
Net Debt / Equity Ratio	0.65	0.65	0.72	0.26	0.15	0.02
Net Debt / EBITDA Ratio	3.68	3.68	3.97	1.53	0.87	0.11
Net Debt / FCF Ratio	9.46	9.46	-105.48	-7.47	7.56	0.76
Asset Turnover	0.86	0.86	1.00	0.98	1.01	0.95
Inventory Turnover	1.13	1.13	1.38	1.48	1.76	1.92
Quick Ratio	0.46	0.46	0.39	0.41	0.47	0.75
Current Ratio	2.80	2.80	2.39	2.19	2.00	2.25
Return on Equity (ROE)	11.25%	11.25%	11.61%	11.99%	12.00%	11.35%
Return on Assets (ROA)	4.35%	4.35%	5.08%	5.34%	5.63%	5.30%
Return on Invested Capital (ROIC)	6.59%	6.74%	8.38%	9.35%	10.78%	11.22%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.20%	12.30%	13.30%	11.90%
Earnings Yield	10.03%	10.41%	9.38%	9.33%	11.37%	9.86%
FCF Yield	6.46%	6.70%	-0.60%	-2.83%	2.05%	2.25%
Dividend Yield	4.07%	4.19%	3.94%	3.98%	5.06%	4.59%
Payout Ratio	39.95%	39.95%	38.11%	37.99%	35.98%	36.13%
Buyback Yield / Dilution	-0.02%	-0.02%	0.94%	1.96%	1.45%	0.77%
Total Shareholder Return	3.98%	4.17%	4.87%	5.94%	6.51%	5.35%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.