Nittoc Construction Co., Ltd. (TYO:1929)
Japan · Delayed Price · Currency is JPY 1,435.00
+42.00 (3.02%)
Feb 12, 2026, 3:30 PM JST
Nittoc Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 78,516 | 67,076 | 71,752 | 72,697 | 65,882 | 67,718 |
Other Revenue | 140 | 140 | 128 | 221 | 194 | 237 |
| 78,656 | 67,216 | 71,880 | 72,918 | 66,076 | 67,955 | |
Revenue Growth (YoY) | 17.81% | -6.49% | -1.42% | 10.36% | -2.77% | 3.72% |
Cost of Revenue | 63,439 | 54,653 | 59,172 | 59,233 | 53,941 | 55,102 |
Gross Profit | 15,217 | 12,563 | 12,708 | 13,685 | 12,135 | 12,853 |
Selling, General & Admin | 9,486 | 8,882 | 8,353 | 8,244 | 7,632 | 7,505 |
Operating Expenses | 9,487 | 8,883 | 8,351 | 8,233 | 7,611 | 7,495 |
Operating Income | 5,730 | 3,680 | 4,357 | 5,452 | 4,524 | 5,358 |
Interest Expense | -8 | -2 | -13 | -7 | -5 | -6 |
Interest & Investment Income | 186 | 128 | 76 | 18 | 43 | 50 |
Currency Exchange Gain (Loss) | -23 | -46 | 17 | 40 | 49 | 32 |
Other Non Operating Income (Expenses) | 17 | 3 | -39 | -43 | 14 | -15 |
EBT Excluding Unusual Items | 5,902 | 3,763 | 4,398 | 5,460 | 4,625 | 5,419 |
Gain (Loss) on Sale of Investments | 117 | 115 | - | - | 372 | - |
Gain (Loss) on Sale of Assets | 5 | 5 | 8 | -22 | -11 | 15 |
Asset Writedown | -131 | -76 | -2 | -4 | - | -214 |
Legal Settlements | -93 | -93 | - | - | - | - |
Other Unusual Items | -1 | -1 | 99 | -1 | - | -3 |
Pretax Income | 5,799 | 3,713 | 4,503 | 5,433 | 4,986 | 5,217 |
Income Tax Expense | 1,836 | 1,275 | 1,550 | 1,826 | 1,668 | 1,722 |
Earnings From Continuing Operations | 3,963 | 2,438 | 2,953 | 3,607 | 3,318 | 3,495 |
Minority Interest in Earnings | -63 | -30 | 113 | -81 | 11 | 5 |
Net Income | 3,900 | 2,408 | 3,066 | 3,526 | 3,329 | 3,500 |
Net Income to Common | 3,900 | 2,408 | 3,066 | 3,526 | 3,329 | 3,500 |
Net Income Growth | 79.89% | -21.46% | -13.05% | 5.92% | -4.89% | 7.43% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 0.08% | 0.05% | 0.04% | -0.00% | -0.01% | -0.00% |
EPS (Basic) | 93.40 | 57.69 | 73.49 | 84.54 | 79.82 | 83.91 |
EPS (Diluted) | 93.40 | 57.69 | 73.49 | 84.54 | 79.82 | 83.91 |
EPS Growth | 79.80% | -21.50% | -13.08% | 5.92% | -4.88% | 7.43% |
Free Cash Flow | - | 3,174 | 3,445 | 1,529 | 4,123 | 724 |
Free Cash Flow Per Share | - | 76.04 | 82.57 | 36.66 | 98.86 | 17.36 |
Dividend Per Share | 48.000 | 48.000 | 47.000 | 40.000 | 33.000 | 36.000 |
Dividend Growth | 2.13% | 2.13% | 17.50% | 21.21% | -8.33% | -5.26% |
Gross Margin | - | 18.69% | 17.68% | 18.77% | 18.37% | 18.91% |
Operating Margin | 7.29% | 5.47% | 6.06% | 7.48% | 6.85% | 7.89% |
Profit Margin | 4.96% | 3.58% | 4.26% | 4.84% | 5.04% | 5.15% |
Free Cash Flow Margin | - | 4.72% | 4.79% | 2.10% | 6.24% | 1.06% |
EBITDA | 6,663 | 4,548 | 5,138 | 6,035 | 5,031 | 5,760 |
EBITDA Margin | - | 6.77% | 7.15% | 8.28% | 7.61% | 8.48% |
D&A For EBITDA | 933.25 | 868 | 781 | 583 | 507 | 402 |
EBIT | 5,730 | 3,680 | 4,357 | 5,452 | 4,524 | 5,358 |
EBIT Margin | - | 5.47% | 6.06% | 7.48% | 6.85% | 7.89% |
Effective Tax Rate | - | 34.34% | 34.42% | 33.61% | 33.45% | 33.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.