Yurtec Corporation (TYO:1934)
Japan flag Japan · Delayed Price · Currency is JPY
1,761.00
+19.00 (1.09%)
Apr 25, 2025, 3:30 PM JST

Yurtec Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-11,70010,43010,1759,1076,768
Upgrade
Depreciation & Amortization
-4,8955,0174,6824,2804,365
Upgrade
Loss (Gain) From Sale of Assets
-139306032248
Upgrade
Loss (Gain) From Sale of Investments
----329-1-96
Upgrade
Other Operating Activities
--3,894-4,198-3,853-2,255-3,350
Upgrade
Change in Accounts Receivable
--6,926-5,204-6,500-5,1021,285
Upgrade
Change in Inventory
--412421,737-50526
Upgrade
Change in Accounts Payable
-3,2342,6003,799-4,303-1,816
Upgrade
Change in Other Net Operating Assets
--1,309775-1,8419405,272
Upgrade
Operating Cash Flow
-7,7989,6927,9302,64813,202
Upgrade
Operating Cash Flow Growth
--19.54%22.22%199.47%-79.94%-8.59%
Upgrade
Capital Expenditures
--6,093-3,863-4,051-2,900-4,852
Upgrade
Sale of Property, Plant & Equipment
-612056016189
Upgrade
Cash Acquisitions
--360-690-4,462-285-
Upgrade
Sale (Purchase) of Intangibles
--632-823-896-619-332
Upgrade
Investment in Securities
-51231,0039523,282
Upgrade
Other Investing Activities
-11,249-158-1,610-1,803-757
Upgrade
Investing Cash Flow
-4,318-5,303-9,808-4,621-2,469
Upgrade
Long-Term Debt Issued
-2,4002,4003,3001,6002,740
Upgrade
Total Debt Issued
-2,4002,4003,3001,6002,740
Upgrade
Short-Term Debt Repaid
--1,017-2,695-284--
Upgrade
Long-Term Debt Repaid
--2,723-2,846-3,019-3,209-3,828
Upgrade
Total Debt Repaid
--3,740-5,541-3,303-3,209-3,828
Upgrade
Net Debt Issued (Repaid)
--1,340-3,141-3-1,609-1,088
Upgrade
Dividends Paid
--2,003-2,285-1,429-1,429-1,430
Upgrade
Other Financing Activities
--25-24-23-2111
Upgrade
Financing Cash Flow
--3,368-5,450-1,455-3,059-2,507
Upgrade
Foreign Exchange Rate Adjustments
-3233568715-47
Upgrade
Miscellaneous Cash Flow Adjustments
---1--1
Upgrade
Net Cash Flow
-9,071-705-3,245-5,0178,178
Upgrade
Free Cash Flow
-1,7055,8293,879-2528,350
Upgrade
Free Cash Flow Growth
--70.75%50.27%---12.64%
Upgrade
Free Cash Flow Margin
-0.70%2.56%1.72%-0.13%4.12%
Upgrade
Free Cash Flow Per Share
-23.8081.4554.24-3.52116.76
Upgrade
Cash Interest Paid
-2410224598
Upgrade
Cash Income Tax Paid
-3,8964,2023,8522,2553,351
Upgrade
Levered Free Cash Flow
--634.254,629-2,384954.514,629
Upgrade
Unlevered Free Cash Flow
--620.54,693-2,231960.1314,629
Upgrade
Change in Net Working Capital
-18,7965,3681,5407,9005,104-11,221
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.