Yondenko Corporation (TYO:1939)
2,020.00
-9.00 (-0.44%)
May 1, 2026, 3:30 PM JST
Yondenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 93,860 | 100,847 | 86,800 | 83,835 | 86,524 |
Other Revenue | 5,588 | 5,030 | 5,312 | 5,285 | 6,124 |
| 99,448 | 105,877 | 92,112 | 89,120 | 92,648 | |
Revenue Growth (YoY) | -6.07% | 14.94% | 3.36% | -3.81% | 3.37% |
Cost of Revenue | 80,860 | 87,494 | 75,978 | 75,132 | 78,027 |
Gross Profit | 18,588 | 18,383 | 16,134 | 13,988 | 14,621 |
Selling, General & Admin | 9,765 | 10,310 | 9,689 | 9,017 | 9,204 |
Operating Expenses | 9,765 | 10,310 | 9,689 | 9,017 | 9,204 |
Operating Income | 8,823 | 8,073 | 6,445 | 4,971 | 5,417 |
Interest Expense | -27 | -28 | -31 | -40 | -46 |
Interest & Investment Income | 321 | 262 | 228 | 188 | 361 |
Other Non Operating Income (Expenses) | 208 | 229 | 219 | 194 | 213 |
EBT Excluding Unusual Items | 9,325 | 8,536 | 6,861 | 5,313 | 5,945 |
Gain (Loss) on Sale of Investments | 1,084 | - | 135 | 340 | -192 |
Gain (Loss) on Sale of Assets | 2 | 4 | 6 | 186 | 170 |
Asset Writedown | -15 | -747 | -13 | -179 | -115 |
Legal Settlements | - | -346 | - | - | - |
Other Unusual Items | 1 | 179 | -1 | - | -2 |
Pretax Income | 10,397 | 7,626 | 6,988 | 5,660 | 5,806 |
Income Tax Expense | 2,866 | 2,424 | 2,393 | 1,867 | 2,000 |
Earnings From Continuing Operations | 7,531 | 5,202 | 4,595 | 3,793 | 3,806 |
Minority Interest in Earnings | -31 | -29 | -24 | -29 | -27 |
Net Income | 7,500 | 5,173 | 4,571 | 3,764 | 3,779 |
Net Income to Common | 7,500 | 5,173 | 4,571 | 3,764 | 3,779 |
Net Income Growth | 44.98% | 13.17% | 21.44% | -0.40% | 3.48% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | 0.11% | -0.02% | 0.13% | 0.16% | 0.14% |
EPS (Basic) | 158.50 | 109.45 | 96.69 | 79.73 | 80.17 |
EPS (Diluted) | 158.50 | 109.45 | 96.69 | 79.73 | 80.17 |
EPS Growth | 44.82% | 13.19% | 21.28% | -0.56% | 3.33% |
Free Cash Flow | 2,021 | -2,016 | 4,692 | 2,507 | 8,568 |
Free Cash Flow Per Share | 42.71 | -42.65 | 99.25 | 53.10 | 181.77 |
Dividend Per Share | - | 65.000 | 46.667 | 30.000 | 30.000 |
Dividend Growth | - | 39.29% | 55.56% | - | 80.00% |
Gross Margin | 18.69% | 17.36% | 17.52% | 15.70% | 15.78% |
Operating Margin | 8.87% | 7.63% | 7.00% | 5.58% | 5.85% |
Profit Margin | 7.54% | 4.89% | 4.96% | 4.22% | 4.08% |
Free Cash Flow Margin | 2.03% | -1.90% | 5.09% | 2.81% | 9.25% |
EBITDA | 10,843 | 10,341 | 8,763 | 7,389 | 8,004 |
EBITDA Margin | 10.90% | 9.77% | 9.51% | 8.29% | 8.64% |
D&A For EBITDA | 2,020 | 2,268 | 2,318 | 2,418 | 2,587 |
EBIT | 8,823 | 8,073 | 6,445 | 4,971 | 5,417 |
EBIT Margin | 8.87% | 7.63% | 7.00% | 5.58% | 5.85% |
Effective Tax Rate | 27.57% | 31.79% | 34.24% | 32.99% | 34.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.