Toenec Corporation (TYO:1946)
Japan
· Delayed Price · Currency is JPY 1,102.00
-7.00 (-0.63%)
May 16, 2025, 10:43 AM JST
Toenec Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 10,765 | 14,985 | -4,046 | 11,994 | 13,359 | Upgrade
|
| Depreciation & Amortization | 10,743 | 10,461 | 10,200 | 9,283 | 8,263 | Upgrade
|
| Loss (Gain) From Sale of Assets | 656 | 165 | 10,131 | -795 | 312 | Upgrade
|
| Asset Writedown & Restructuring Costs | 842 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,129 | -2,474 | -106 | 10 | 55 | Upgrade
|
| Loss (Gain) on Equity Investments | -428 | 2,142 | -75 | -747 | 456 | Upgrade
|
| Other Operating Activities | -187 | -1,608 | -1,913 | -3,831 | -2,473 | Upgrade
|
| Change in Accounts Receivable | -2,737 | -3,803 | -10,339 | -9,788 | 4,526 | Upgrade
|
| Change in Inventory | 907 | 1,396 | -522 | -1,852 | -513 | Upgrade
|
| Change in Accounts Payable | 3,755 | -1,161 | 6,534 | 341 | -555 | Upgrade
|
| Change in Unearned Revenue | -1,706 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -1,467 | -985 | 2,776 | 1,328 | 681 | Upgrade
|
| Operating Cash Flow | 19,014 | 19,118 | 12,640 | 5,943 | 24,111 | Upgrade
|
| Operating Cash Flow Growth | -0.54% | 51.25% | 112.69% | -75.35% | 45.31% | Upgrade
|
| Capital Expenditures | -6,153 | -3,310 | -2,378 | -4,974 | -4,825 | Upgrade
|
| Sale of Property, Plant & Equipment | 16 | - | 51 | 7,357 | 5 | Upgrade
|
| Cash Acquisitions | 875 | -1,063 | -176 | -3,086 | - | Upgrade
|
| Investment in Securities | 2,515 | 2,231 | -42 | -76 | -739 | Upgrade
|
| Other Investing Activities | -340 | 77 | 414 | 3,730 | 1,826 | Upgrade
|
| Investing Cash Flow | -3,082 | -2,060 | -2,119 | 2,969 | -3,716 | Upgrade
|
| Short-Term Debt Issued | 2,498 | 3,000 | 4,900 | - | - | Upgrade
|
| Long-Term Debt Issued | 10 | - | - | 1,979 | 1,979 | Upgrade
|
| Total Debt Issued | 2,508 | 3,000 | 4,900 | 1,979 | 1,979 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -7,200 | -400 | Upgrade
|
| Long-Term Debt Repaid | -9,153 | -1,082 | -1,082 | -6,790 | -932 | Upgrade
|
| Total Debt Repaid | -9,153 | -1,082 | -1,082 | -13,990 | -1,332 | Upgrade
|
| Net Debt Issued (Repaid) | -6,645 | 1,918 | 3,818 | -12,011 | 647 | Upgrade
|
| Repurchase of Common Stock | -670 | -2 | -2 | -2 | -3 | Upgrade
|
| Common Dividends Paid | -4,471 | - | - | - | - | Upgrade
|
| Dividends Paid | -4,471 | -4,005 | -4,649 | -4,532 | -4,444 | Upgrade
|
| Other Financing Activities | -1,884 | -7,814 | -7,525 | -10,977 | -6,133 | Upgrade
|
| Financing Cash Flow | -13,670 | -9,903 | -8,358 | -27,522 | -9,933 | Upgrade
|
| Foreign Exchange Rate Adjustments | 18 | 262 | 13 | 177 | 5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 1 | -1 | Upgrade
|
| Net Cash Flow | 2,280 | 7,417 | 2,176 | -18,432 | 10,466 | Upgrade
|
| Free Cash Flow | 12,861 | 15,808 | 10,262 | 969 | 19,286 | Upgrade
|
| Free Cash Flow Growth | -18.64% | 54.04% | 959.03% | -94.98% | 54.68% | Upgrade
|
| Free Cash Flow Margin | 4.75% | 6.25% | 4.42% | 0.44% | 8.94% | Upgrade
|
| Free Cash Flow Per Share | 138.17 | 169.10 | 109.80 | 10.37 | 206.38 | Upgrade
|
| Cash Interest Paid | 1,878 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 6,871 | 2,626 | 3,553 | 4,880 | 4,069 | Upgrade
|
| Levered Free Cash Flow | 14,391 | 15,675 | 9,936 | 2,079 | 17,804 | Upgrade
|
| Unlevered Free Cash Flow | 15,564 | 16,895 | 11,268 | 3,396 | 19,006 | Upgrade
|
| Change in Net Working Capital | -948 | 200 | 2,984 | 9,709 | -5,874 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.