The Kodensha Co., Ltd. (TYO:1948)
Japan · Delayed Price · Currency is JPY 6,390.00
-70.00 (-1.08%)
At close: Feb 12, 2026
The Kodensha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 43,096 | 39,263 | 34,868 | 33,557 | 29,159 | 32,424 |
Other Revenue | - | 1 | - | - | - | - |
| 43,096 | 39,264 | 34,868 | 33,557 | 29,159 | 32,424 | |
Revenue Growth (YoY) | 14.35% | 12.61% | 3.91% | 15.08% | -10.07% | -9.06% |
Cost of Revenue | 34,347 | 31,097 | 28,752 | 28,183 | 24,359 | 26,615 |
Gross Profit | 8,749 | 8,167 | 6,116 | 5,374 | 4,800 | 5,809 |
Selling, General & Admin | 5,437 | 5,085 | 4,959 | 4,692 | 4,382 | 4,586 |
Operating Expenses | 5,437 | 5,085 | 4,959 | 4,692 | 4,382 | 4,586 |
Operating Income | 3,312 | 3,082 | 1,157 | 682 | 418 | 1,223 |
Interest Expense | -19 | -10 | -7 | -7 | -7 | -7 |
Interest & Investment Income | 99 | 83 | 57 | 59 | 56 | 47 |
Currency Exchange Gain (Loss) | - | - | 2 | 24 | - | - |
Other Non Operating Income (Expenses) | 45 | 13 | 82 | 97 | 66 | 26 |
EBT Excluding Unusual Items | 3,437 | 3,168 | 1,291 | 855 | 533 | 1,289 |
Gain (Loss) on Sale of Investments | 269 | 376 | 25 | - | - | 20 |
Gain (Loss) on Sale of Assets | - | 234 | - | - | - | - |
Pretax Income | 3,706 | 3,778 | 1,316 | 855 | 533 | 1,309 |
Income Tax Expense | 868 | 1,037 | 412 | 286 | 218 | 418 |
Earnings From Continuing Operations | 2,838 | 2,741 | 904 | 569 | 315 | 891 |
Minority Interest in Earnings | -28 | -4 | -5 | -13 | -5 | -6 |
Net Income | 2,810 | 2,737 | 899 | 556 | 310 | 885 |
Net Income to Common | 2,810 | 2,737 | 899 | 556 | 310 | 885 |
Net Income Growth | 32.99% | 204.45% | 61.69% | 79.36% | -64.97% | -49.05% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -1.14% | -0.18% | -0.03% | - | -0.06% | - |
EPS (Basic) | 321.03 | 309.58 | 101.50 | 62.75 | 34.99 | 99.83 |
EPS (Diluted) | 321.03 | 309.58 | 101.50 | 62.75 | 34.99 | 99.83 |
EPS Growth | 34.52% | 205.00% | 61.75% | 79.36% | -64.95% | -49.05% |
Free Cash Flow | - | 1,007 | 184 | 116 | -618 | 2,819 |
Free Cash Flow Per Share | - | 113.90 | 20.77 | 13.09 | -69.75 | 317.99 |
Dividend Per Share | 51.000 | 84.000 | 54.000 | 44.000 | 44.000 | 44.000 |
Dividend Growth | -41.38% | 55.56% | 22.73% | - | - | - |
Gross Margin | 20.30% | 20.80% | 17.54% | 16.01% | 16.46% | 17.92% |
Operating Margin | 7.69% | 7.85% | 3.32% | 2.03% | 1.43% | 3.77% |
Profit Margin | 6.52% | 6.97% | 2.58% | 1.66% | 1.06% | 2.73% |
Free Cash Flow Margin | - | 2.56% | 0.53% | 0.35% | -2.12% | 8.69% |
EBITDA | 3,513 | 3,287 | 1,367 | 872 | 527 | 1,329 |
EBITDA Margin | 8.15% | 8.37% | 3.92% | 2.60% | 1.81% | 4.10% |
D&A For EBITDA | 201.25 | 205 | 210 | 190 | 109 | 106 |
EBIT | 3,312 | 3,082 | 1,157 | 682 | 418 | 1,223 |
EBIT Margin | 7.69% | 7.85% | 3.32% | 2.03% | 1.43% | 3.77% |
Effective Tax Rate | 23.42% | 27.45% | 31.31% | 33.45% | 40.90% | 31.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.