The Kodensha Co., Ltd. (TYO:1948)
Japan · Delayed Price · Currency is JPY 11,420
+10 (0.09%)
Aug 17, 2026, 9:13 AM JST
The Kodensha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 45,397 | 44,233 | 39,263 | 34,868 | 33,557 | 29,159 |
Other Revenue | - | 1 | 1 | - | - | - |
| 45,397 | 44,234 | 39,264 | 34,868 | 33,557 | 29,159 | |
Revenue Growth | 13.04% | 12.66% | 12.61% | 3.91% | 15.08% | -10.07% |
Cost of Revenue | 35,240 | 34,748 | 31,097 | 28,752 | 28,183 | 24,359 |
Gross Profit | 10,157 | 9,486 | 8,167 | 6,116 | 5,374 | 4,800 |
Selling, General & Admin | 5,694 | 5,492 | 5,085 | 4,959 | 4,692 | 4,382 |
Research & Development | 100 | 100 | - | - | - | - |
Operating Expenses | 5,794 | 5,592 | 5,085 | 4,959 | 4,692 | 4,382 |
Operating Income | 4,363 | 3,894 | 3,082 | 1,157 | 682 | 418 |
Interest Expense | -24 | -22 | -10 | -7 | -7 | -7 |
Interest & Investment Income | 105 | 92 | 83 | 57 | 59 | 56 |
Currency Exchange Gain (Loss) | -3 | -3 | - | 2 | 24 | - |
Other Non Operating Income (Expenses) | 58 | 55 | 13 | 82 | 97 | 66 |
EBT Excluding Unusual Items | 4,499 | 4,016 | 3,168 | 1,291 | 855 | 533 |
Gain (Loss) on Sale of Investments | 33 | 33 | 376 | 25 | - | - |
Gain (Loss) on Sale of Assets | - | - | 234 | - | - | - |
Pretax Income | 4,532 | 4,049 | 3,778 | 1,316 | 855 | 533 |
Income Tax Expense | 1,386 | 1,154 | 1,037 | 412 | 286 | 218 |
Earnings From Continuing Operations | 3,146 | 2,895 | 2,741 | 904 | 569 | 315 |
Minority Interest in Earnings | -34 | -63 | -4 | -5 | -13 | -5 |
Net Income | 3,112 | 2,832 | 2,737 | 899 | 556 | 310 |
Net Income to Common | 3,112 | 2,832 | 2,737 | 899 | 556 | 310 |
Net Income Growth | 13.78% | 3.47% | 204.45% | 61.69% | 79.36% | -64.97% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.89% | -1.22% | -0.18% | -0.03% | - | -0.06% |
EPS (Basic) | 356.35 | 324.29 | 309.58 | 101.50 | 62.75 | 34.99 |
EPS (Diluted) | 356.35 | 324.29 | 309.58 | 101.50 | 62.75 | 34.99 |
EPS Growth | 14.81% | 4.75% | 205.00% | 61.75% | 79.36% | -64.95% |
Free Cash Flow | - | 3,239 | 1,007 | 184 | 116 | -618 |
Free Cash Flow Per Share | - | 370.89 | 113.90 | 20.77 | 13.09 | -69.75 |
Dividend Per Share | 100.000 | 100.000 | 84.000 | 54.000 | 44.000 | 44.000 |
Dividend Growth | 19.05% | 19.05% | 55.56% | 22.73% | 0% | 0% |
Gross Margin | 22.37% | 21.45% | 20.80% | 17.54% | 16.01% | 16.46% |
Operating Margin | 9.61% | 8.80% | 7.85% | 3.32% | 2.03% | 1.43% |
Profit Margin | 6.86% | 6.40% | 6.97% | 2.58% | 1.66% | 1.06% |
Free Cash Flow Margin | - | 7.32% | 2.56% | 0.53% | 0.35% | -2.12% |
EBITDA | 4,572 | 4,102 | 3,287 | 1,367 | 872 | 527 |
EBITDA Margin | 10.07% | 9.27% | 8.37% | 3.92% | 2.60% | 1.81% |
D&A For EBITDA | 208.75 | 208 | 205 | 210 | 190 | 109 |
EBIT | 4,363 | 3,894 | 3,082 | 1,157 | 682 | 418 |
EBIT Margin | 9.61% | 8.80% | 7.85% | 3.32% | 2.03% | 1.43% |
Effective Tax Rate | 30.58% | 28.50% | 27.45% | 31.31% | 33.45% | 40.90% |