Sumitomo Densetsu Co.,Ltd. (TYO:1949)
Japan · Delayed Price · Currency is JPY 9,720.00
+20.00 (0.21%)
Feb 12, 2026, 1:51 PM JST
Sumitomo Densetsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 223,253 | 203,639 | 185,524 | 175,120 | 167,594 | 154,053 | |
Revenue Growth (YoY) | 12.35% | 9.76% | 5.94% | 4.49% | 8.79% | -10.91% |
Cost of Revenue | 184,945 | 173,162 | 161,310 | 150,867 | 144,834 | 133,540 |
Gross Profit | 38,308 | 30,477 | 24,214 | 24,253 | 22,760 | 20,513 |
Selling, General & Admin | 13,952 | 12,590 | 11,665 | 10,792 | 9,753 | 9,193 |
Operating Expenses | 13,952 | 12,590 | 11,665 | 10,792 | 9,753 | 9,193 |
Operating Income | 24,356 | 17,887 | 12,549 | 13,461 | 13,007 | 11,320 |
Interest Expense | -50 | -36 | -29 | -24 | -31 | -27 |
Interest & Investment Income | 893 | 722 | 621 | 567 | 490 | 466 |
Currency Exchange Gain (Loss) | -22 | -22 | - | 153 | - | -17 |
Other Non Operating Income (Expenses) | 399 | 362 | 359 | 245 | 441 | 221 |
EBT Excluding Unusual Items | 25,576 | 18,913 | 13,500 | 14,402 | 13,907 | 11,963 |
Gain (Loss) on Sale of Investments | 133 | 64 | 1,229 | 299 | 154 | - |
Gain (Loss) on Sale of Assets | - | - | - | -8 | -17 | -14 |
Asset Writedown | -24 | -24 | -43 | - | -25 | -13 |
Pretax Income | 25,685 | 18,953 | 14,686 | 14,693 | 14,019 | 11,936 |
Income Tax Expense | 8,136 | 5,814 | 4,384 | 4,628 | 4,453 | 3,687 |
Earnings From Continuing Operations | 17,549 | 13,139 | 10,302 | 10,065 | 9,566 | 8,249 |
Minority Interest in Earnings | -428 | -339 | -242 | -681 | -426 | -201 |
Net Income | 17,121 | 12,800 | 10,060 | 9,384 | 9,140 | 8,048 |
Net Income to Common | 17,121 | 12,800 | 10,060 | 9,384 | 9,140 | 8,048 |
Net Income Growth | 34.92% | 27.24% | 7.20% | 2.67% | 13.57% | -17.64% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 36 | 36 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 36 | 36 |
Shares Change (YoY) | -0.25% | -0.57% | 0.03% | -0.29% | -0.20% | -0.00% |
EPS (Basic) | 486.60 | 363.51 | 284.07 | 265.05 | 257.41 | 226.21 |
EPS (Diluted) | 486.60 | 363.51 | 284.07 | 265.05 | 257.41 | 226.21 |
EPS Growth | 35.25% | 27.97% | 7.17% | 2.97% | 13.80% | -17.64% |
Free Cash Flow | - | 12,022 | 5,908 | 2,726 | 5,222 | 12,573 |
Free Cash Flow Per Share | - | 341.42 | 166.83 | 77.00 | 147.07 | 353.39 |
Dividend Per Share | 164.000 | 146.000 | 106.000 | 94.000 | 86.000 | 74.000 |
Dividend Growth | 37.81% | 37.74% | 12.77% | 9.30% | 16.22% | 5.71% |
Gross Margin | 17.16% | 14.97% | 13.05% | 13.85% | 13.58% | 13.32% |
Operating Margin | 10.91% | 8.78% | 6.76% | 7.69% | 7.76% | 7.35% |
Profit Margin | 7.67% | 6.29% | 5.42% | 5.36% | 5.45% | 5.22% |
Free Cash Flow Margin | - | 5.90% | 3.18% | 1.56% | 3.12% | 8.16% |
EBITDA | 25,636 | 19,212 | 13,934 | 14,709 | 14,173 | 12,413 |
EBITDA Margin | 11.48% | 9.43% | 7.51% | 8.40% | 8.46% | 8.06% |
D&A For EBITDA | 1,280 | 1,325 | 1,385 | 1,248 | 1,166 | 1,093 |
EBIT | 24,356 | 17,887 | 12,549 | 13,461 | 13,007 | 11,320 |
EBIT Margin | 10.91% | 8.78% | 6.76% | 7.69% | 7.76% | 7.35% |
Effective Tax Rate | 31.68% | 30.68% | 29.85% | 31.50% | 31.76% | 30.89% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.