Sumitomo Densetsu Co.,Ltd. (TYO: 1949)
Japan
· Delayed Price · Currency is JPY 4,835.00
-55.00 (-1.12%)
Nov 20, 2024, 3:45 PM JST
Sumitomo Densetsu Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 196,208 | 185,524 | 175,120 | 167,594 | 154,053 | 172,910 | Upgrade
|
| Revenue Growth (YoY) | 13.08% | 5.94% | 4.49% | 8.79% | -10.91% | 10.12% | Upgrade
|
| Cost of Revenue | 168,764 | 161,310 | 150,867 | 144,834 | 133,540 | 150,149 | Upgrade
|
| Gross Profit | 27,444 | 24,214 | 24,253 | 22,760 | 20,513 | 22,761 | Upgrade
|
| Selling, General & Admin | 11,843 | 11,665 | 10,792 | 9,753 | 9,193 | 8,521 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 658 | Upgrade
|
| Operating Expenses | 11,843 | 11,665 | 10,792 | 9,753 | 9,193 | 9,179 | Upgrade
|
| Operating Income | 15,601 | 12,549 | 13,461 | 13,007 | 11,320 | 13,582 | Upgrade
|
| Interest Expense | -30 | -29 | -24 | -31 | -27 | -32 | Upgrade
|
| Interest & Investment Income | 656 | 621 | 567 | 490 | 466 | 464 | Upgrade
|
| Currency Exchange Gain (Loss) | -69 | - | 153 | - | -17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 284 | 359 | 245 | 441 | 221 | 212 | Upgrade
|
| EBT Excluding Unusual Items | 16,442 | 13,500 | 14,402 | 13,907 | 11,963 | 14,226 | Upgrade
|
| Gain (Loss) on Sale of Investments | 973 | 1,229 | 299 | 154 | - | -38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -8 | -17 | -14 | 694 | Upgrade
|
| Asset Writedown | - | -43 | - | -25 | -13 | -19 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 17,415 | 14,686 | 14,693 | 14,019 | 11,936 | 14,864 | Upgrade
|
| Income Tax Expense | 5,152 | 4,384 | 4,628 | 4,453 | 3,687 | 4,735 | Upgrade
|
| Earnings From Continuing Operations | 12,263 | 10,302 | 10,065 | 9,566 | 8,249 | 10,129 | Upgrade
|
| Minority Interest in Earnings | -245 | -242 | -681 | -426 | -201 | -357 | Upgrade
|
| Net Income | 12,018 | 10,060 | 9,384 | 9,140 | 8,048 | 9,772 | Upgrade
|
| Net Income to Common | 12,018 | 10,060 | 9,384 | 9,140 | 8,048 | 9,772 | Upgrade
|
| Net Income Growth | 49.18% | 7.20% | 2.67% | 13.57% | -17.64% | 84.66% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | -0.22% | 0.03% | -0.29% | -0.20% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 340.17 | 284.07 | 265.05 | 257.41 | 226.21 | 274.66 | Upgrade
|
| EPS (Diluted) | 340.17 | 284.07 | 265.05 | 257.41 | 226.21 | 274.66 | Upgrade
|
| EPS Growth | 49.52% | 7.17% | 2.97% | 13.80% | -17.64% | 84.66% | Upgrade
|
| Free Cash Flow | 7,946 | 5,908 | 2,726 | 5,222 | 12,573 | 8,321 | Upgrade
|
| Free Cash Flow Per Share | 224.91 | 166.83 | 77.00 | 147.07 | 353.39 | 233.87 | Upgrade
|
| Dividend Per Share | 119.000 | 106.000 | 94.000 | 86.000 | 74.000 | 70.000 | Upgrade
|
| Dividend Growth | -15.60% | 12.77% | 9.30% | 16.22% | 5.71% | 16.67% | Upgrade
|
| Gross Margin | 13.99% | 13.05% | 13.85% | 13.58% | 13.32% | 13.16% | Upgrade
|
| Operating Margin | 7.95% | 6.76% | 7.69% | 7.76% | 7.35% | 7.85% | Upgrade
|
| Profit Margin | 6.13% | 5.42% | 5.36% | 5.45% | 5.22% | 5.65% | Upgrade
|
| Free Cash Flow Margin | 4.05% | 3.18% | 1.56% | 3.12% | 8.16% | 4.81% | Upgrade
|
| EBITDA | 16,937 | 13,934 | 14,709 | 14,173 | 12,413 | 14,613 | Upgrade
|
| EBITDA Margin | 8.63% | 7.51% | 8.40% | 8.46% | 8.06% | 8.45% | Upgrade
|
| D&A For EBITDA | 1,336 | 1,385 | 1,248 | 1,166 | 1,093 | 1,031 | Upgrade
|
| EBIT | 15,601 | 12,549 | 13,461 | 13,007 | 11,320 | 13,582 | Upgrade
|
| EBIT Margin | 7.95% | 6.76% | 7.69% | 7.76% | 7.35% | 7.85% | Upgrade
|
| Effective Tax Rate | 29.58% | 29.85% | 31.50% | 31.76% | 30.89% | 31.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.