Nippon Densetsu Kogyo Co., Ltd. (TYO:1950)
Japan
· Delayed Price · Currency is JPY 2,157.00
-40.00 (-1.82%)
Mar 10, 2025, 3:30 PM JST
Nippon Densetsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 201,533 | 194,031 | 172,100 | 173,569 | 195,695 | 198,244 | Upgrade
|
| Revenue Growth (YoY) | 7.26% | 12.74% | -0.85% | -11.31% | -1.29% | 8.65% | Upgrade
|
| Cost of Revenue | 171,798 | 165,522 | 148,182 | 151,905 | 166,835 | 167,540 | Upgrade
|
| Gross Profit | 29,735 | 28,509 | 23,918 | 21,664 | 28,860 | 30,704 | Upgrade
|
| Selling, General & Admin | 14,582 | 13,901 | 13,224 | 13,294 | 13,664 | 13,323 | Upgrade
|
| Operating Expenses | 15,741 | 15,060 | 14,258 | 14,209 | 14,672 | 14,209 | Upgrade
|
| Operating Income | 13,994 | 13,449 | 9,660 | 7,455 | 14,188 | 16,495 | Upgrade
|
| Interest Expense | -1 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 1,050 | 846 | 823 | 737 | 743 | 730 | Upgrade
|
| Earnings From Equity Investments | 280 | 218 | 14 | 14 | 60 | 186 | Upgrade
|
| Other Non Operating Income (Expenses) | 351 | 387 | 252 | 496 | 398 | 268 | Upgrade
|
| EBT Excluding Unusual Items | 15,674 | 14,900 | 10,749 | 8,702 | 15,389 | 17,679 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,175 | 833 | 271 | - | - | 165 | Upgrade
|
| Gain (Loss) on Sale of Assets | -474 | -291 | -57 | -122 | -192 | -165 | Upgrade
|
| Asset Writedown | -48 | -48 | - | -399 | -47 | -51 | Upgrade
|
| Other Unusual Items | 46 | 46 | 1 | 135 | 46 | 51 | Upgrade
|
| Pretax Income | 16,373 | 15,440 | 10,964 | 8,316 | 15,196 | 17,679 | Upgrade
|
| Income Tax Expense | 5,353 | 5,018 | 3,519 | 2,984 | 5,103 | 5,553 | Upgrade
|
| Earnings From Continuing Operations | 11,020 | 10,422 | 7,445 | 5,332 | 10,093 | 12,126 | Upgrade
|
| Minority Interest in Earnings | -606 | -380 | -274 | -110 | -547 | -852 | Upgrade
|
| Net Income | 10,414 | 10,042 | 7,171 | 5,222 | 9,546 | 11,274 | Upgrade
|
| Net Income to Common | 10,414 | 10,042 | 7,171 | 5,222 | 9,546 | 11,274 | Upgrade
|
| Net Income Growth | 15.16% | 40.04% | 37.32% | -45.30% | -15.33% | 14.77% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | -4.06% | -0.62% | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 175.88 | 164.39 | 116.66 | 84.95 | 155.29 | 183.40 | Upgrade
|
| EPS (Diluted) | 175.88 | 164.39 | 116.66 | 84.95 | 155.29 | 183.40 | Upgrade
|
| EPS Growth | 19.55% | 40.92% | 37.33% | -45.30% | -15.33% | 14.77% | Upgrade
|
| Free Cash Flow | - | 3,758 | -93 | 6,801 | 13,662 | -1,447 | Upgrade
|
| Free Cash Flow Per Share | - | 61.52 | -1.51 | 110.64 | 222.25 | -23.54 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 34.000 | 31.000 | 37.000 | 37.000 | Upgrade
|
| Dividend Growth | 23.53% | 23.53% | 9.68% | -16.22% | 0% | 5.71% | Upgrade
|
| Gross Margin | - | 14.69% | 13.90% | 12.48% | 14.75% | 15.49% | Upgrade
|
| Operating Margin | 6.94% | 6.93% | 5.61% | 4.30% | 7.25% | 8.32% | Upgrade
|
| Profit Margin | 5.17% | 5.18% | 4.17% | 3.01% | 4.88% | 5.69% | Upgrade
|
| Free Cash Flow Margin | - | 1.94% | -0.05% | 3.92% | 6.98% | -0.73% | Upgrade
|
| EBITDA | 17,849 | 17,228 | 13,338 | 11,219 | 18,033 | 20,154 | Upgrade
|
| EBITDA Margin | - | 8.88% | 7.75% | 6.46% | 9.21% | 10.17% | Upgrade
|
| D&A For EBITDA | 3,855 | 3,779 | 3,678 | 3,764 | 3,845 | 3,659 | Upgrade
|
| EBIT | 13,994 | 13,449 | 9,660 | 7,455 | 14,188 | 16,495 | Upgrade
|
| EBIT Margin | - | 6.93% | 5.61% | 4.30% | 7.25% | 8.32% | Upgrade
|
| Effective Tax Rate | - | 32.50% | 32.10% | 35.88% | 33.58% | 31.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.