Nippon Densetsu Kogyo Co., Ltd. (TYO:1950)
Japan · Delayed Price · Currency is JPY 3,485.00
-10.00 (-0.29%)
At close: Jan 30, 2026
Nippon Densetsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 227,200 | 216,922 | 194,031 | 172,100 | 173,569 | 195,695 | |
Revenue Growth (YoY) | 12.74% | 11.80% | 12.74% | -0.85% | -11.31% | -1.29% |
Cost of Revenue | 186,228 | 182,612 | 165,522 | 148,182 | 151,905 | 166,835 |
Gross Profit | 40,972 | 34,310 | 28,509 | 23,918 | 21,664 | 28,860 |
Selling, General & Admin | 15,768 | 15,263 | 13,901 | 13,224 | 13,294 | 13,664 |
Operating Expenses | 16,880 | 16,375 | 15,060 | 14,258 | 14,209 | 14,672 |
Operating Income | 24,092 | 17,935 | 13,449 | 9,660 | 7,455 | 14,188 |
Interest Expense | -52 | -25 | - | - | - | - |
Interest & Investment Income | 1,356 | 1,064 | 846 | 823 | 737 | 743 |
Earnings From Equity Investments | 53 | 48 | 218 | 14 | 14 | 60 |
Other Non Operating Income (Expenses) | 286 | 378 | 387 | 252 | 496 | 398 |
EBT Excluding Unusual Items | 25,735 | 19,400 | 14,900 | 10,749 | 8,702 | 15,389 |
Gain (Loss) on Sale of Investments | 1,621 | 1,262 | 833 | 271 | - | - |
Gain (Loss) on Sale of Assets | -14 | -446 | -291 | -57 | -122 | -192 |
Asset Writedown | -134 | -22 | -48 | - | -399 | -47 |
Other Unusual Items | 22 | 21 | 46 | 1 | 135 | 46 |
Pretax Income | 27,230 | 20,215 | 15,440 | 10,964 | 8,316 | 15,196 |
Income Tax Expense | 8,287 | 6,294 | 5,018 | 3,519 | 2,984 | 5,103 |
Earnings From Continuing Operations | 18,943 | 13,921 | 10,422 | 7,445 | 5,332 | 10,093 |
Minority Interest in Earnings | -713 | -729 | -380 | -274 | -110 | -547 |
Net Income | 18,230 | 13,192 | 10,042 | 7,171 | 5,222 | 9,546 |
Net Income to Common | 18,230 | 13,192 | 10,042 | 7,171 | 5,222 | 9,546 |
Net Income Growth | 75.05% | 31.37% | 40.04% | 37.32% | -45.30% | -15.33% |
Shares Outstanding (Basic) | 59 | 59 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 59 | 59 | 61 | 61 | 61 | 61 |
Shares Change (YoY) | -0.77% | -3.52% | -0.63% | -0.00% | - | - |
EPS (Basic) | 311.54 | 223.82 | 164.39 | 116.66 | 84.95 | 155.29 |
EPS (Diluted) | 311.54 | 223.82 | 164.39 | 116.66 | 84.95 | 155.29 |
EPS Growth | 77.13% | 36.16% | 40.92% | 37.33% | -45.30% | -15.33% |
Free Cash Flow | - | -9,118 | 3,758 | -93 | 6,801 | 13,662 |
Free Cash Flow Per Share | - | -154.70 | 61.52 | -1.51 | 110.64 | 222.25 |
Dividend Per Share | 90.000 | 90.000 | 42.000 | 34.000 | 31.000 | 37.000 |
Dividend Growth | 114.29% | 114.29% | 23.53% | 9.68% | -16.22% | - |
Gross Margin | 18.03% | 15.82% | 14.69% | 13.90% | 12.48% | 14.75% |
Operating Margin | 10.60% | 8.27% | 6.93% | 5.61% | 4.29% | 7.25% |
Profit Margin | 8.02% | 6.08% | 5.17% | 4.17% | 3.01% | 4.88% |
Free Cash Flow Margin | - | -4.20% | 1.94% | -0.05% | 3.92% | 6.98% |
EBITDA | 29,037 | 22,380 | 17,228 | 13,338 | 11,219 | 18,033 |
EBITDA Margin | 12.78% | 10.32% | 8.88% | 7.75% | 6.46% | 9.21% |
D&A For EBITDA | 4,945 | 4,445 | 3,779 | 3,678 | 3,764 | 3,845 |
EBIT | 24,092 | 17,935 | 13,449 | 9,660 | 7,455 | 14,188 |
EBIT Margin | 10.60% | 8.27% | 6.93% | 5.61% | 4.29% | 7.25% |
Effective Tax Rate | 30.43% | 31.14% | 32.50% | 32.10% | 35.88% | 33.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.