Nippon Densetsu Kogyo Co., Ltd. (TYO: 1950)
Japan flag Japan · Delayed Price · Currency is JPY
1,999.00
-4.00 (-0.20%)
Dec 20, 2024, 3:45 PM JST

Nippon Densetsu Kogyo Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
198,617194,031172,100173,569195,695198,244
Upgrade
Revenue Growth (YoY)
8.98%12.74%-0.85%-11.31%-1.29%8.65%
Upgrade
Cost of Revenue
169,836165,522148,182151,905166,835167,540
Upgrade
Gross Profit
28,78128,50923,91821,66428,86030,704
Upgrade
Selling, General & Admin
14,15513,90113,22413,29413,66413,323
Upgrade
Operating Expenses
15,31415,06014,25814,20914,67214,209
Upgrade
Operating Income
13,46713,4499,6607,45514,18816,495
Upgrade
Interest & Investment Income
961846823737743730
Upgrade
Earnings From Equity Investments
251218141460186
Upgrade
Other Non Operating Income (Expenses)
373387252496398268
Upgrade
EBT Excluding Unusual Items
15,05214,90010,7498,70215,38917,679
Upgrade
Gain (Loss) on Sale of Investments
780833271--165
Upgrade
Gain (Loss) on Sale of Assets
-264-291-57-122-192-165
Upgrade
Asset Writedown
-48-48--399-47-51
Upgrade
Other Unusual Items
464611354651
Upgrade
Pretax Income
15,56615,44010,9648,31615,19617,679
Upgrade
Income Tax Expense
5,1055,0183,5192,9845,1035,553
Upgrade
Earnings From Continuing Operations
10,46110,4227,4455,33210,09312,126
Upgrade
Minority Interest in Earnings
-618-380-274-110-547-852
Upgrade
Net Income
9,84310,0427,1715,2229,54611,274
Upgrade
Net Income to Common
9,84310,0427,1715,2229,54611,274
Upgrade
Net Income Growth
20.89%40.04%37.32%-45.30%-15.33%14.77%
Upgrade
Shares Outstanding (Basic)
606161616161
Upgrade
Shares Outstanding (Diluted)
606161616161
Upgrade
Shares Change (YoY)
-2.66%-0.62%-0.00%---
Upgrade
EPS (Basic)
164.50164.39116.6684.95155.29183.40
Upgrade
EPS (Diluted)
164.50164.39116.6684.95155.29183.40
Upgrade
EPS Growth
24.19%40.92%37.33%-45.30%-15.33%14.77%
Upgrade
Free Cash Flow
-1,3913,758-936,80113,662-1,447
Upgrade
Free Cash Flow Per Share
-23.2561.52-1.51110.64222.25-23.54
Upgrade
Dividend Per Share
42.00042.00034.00031.00037.00037.000
Upgrade
Dividend Growth
23.53%23.53%9.68%-16.22%0%5.71%
Upgrade
Gross Margin
14.49%14.69%13.90%12.48%14.75%15.49%
Upgrade
Operating Margin
6.78%6.93%5.61%4.30%7.25%8.32%
Upgrade
Profit Margin
4.96%5.18%4.17%3.01%4.88%5.69%
Upgrade
Free Cash Flow Margin
-0.70%1.94%-0.05%3.92%6.98%-0.73%
Upgrade
EBITDA
17,39917,22813,33811,21918,03320,154
Upgrade
EBITDA Margin
8.76%8.88%7.75%6.46%9.21%10.17%
Upgrade
D&A For EBITDA
3,9323,7793,6783,7643,8453,659
Upgrade
EBIT
13,46713,4499,6607,45514,18816,495
Upgrade
EBIT Margin
6.78%6.93%5.61%4.30%7.25%8.32%
Upgrade
Effective Tax Rate
32.80%32.50%32.10%35.88%33.58%31.41%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.