Nippon Densetsu Kogyo Co., Ltd. (TYO:1950)
Japan · Delayed Price · Currency is JPY 3,425.00
-235.00 (-6.42%)
Nov 6, 2026, 3:30 PM JST
Nippon Densetsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 240,855 | 229,207 | 216,922 | 194,031 | 172,100 | 173,569 | |
Revenue Growth | 9.62% | 5.66% | 11.80% | 12.74% | -0.85% | -11.31% |
Cost of Revenue | 194,128 | 188,284 | 182,612 | 165,522 | 148,182 | 151,905 |
Gross Profit | 46,727 | 40,923 | 34,310 | 28,509 | 23,918 | 21,664 |
Selling, General & Admin | 17,083 | 16,036 | 15,263 | 13,901 | 13,224 | 13,294 |
Operating Expenses | 18,439 | 17,362 | 16,375 | 15,060 | 14,258 | 14,209 |
Operating Income | 28,288 | 23,561 | 17,935 | 13,449 | 9,660 | 7,455 |
Interest Expense | -123 | -79 | -25 | - | - | - |
Interest & Investment Income | 1,546 | 1,392 | 1,064 | 846 | 823 | 737 |
Earnings From Equity Investments | 142 | 100 | 48 | 218 | 14 | 14 |
Other Non Operating Income (Expenses) | 344 | 303 | 378 | 387 | 252 | 496 |
EBT Excluding Unusual Items | 30,197 | 25,277 | 19,400 | 14,900 | 10,749 | 8,702 |
Gain (Loss) on Sale of Investments | 1,982 | 2,301 | 1,262 | 833 | 271 | - |
Gain (Loss) on Sale of Assets | -45 | -111 | -446 | -291 | -57 | -122 |
Asset Writedown | -405 | -382 | -22 | -48 | - | -399 |
Other Unusual Items | -373 | - | 21 | 46 | 1 | 135 |
Pretax Income | 31,356 | 27,085 | 20,215 | 15,440 | 10,964 | 8,316 |
Income Tax Expense | 9,635 | 8,240 | 6,294 | 5,018 | 3,519 | 2,984 |
Earnings From Continuing Operations | 21,721 | 18,845 | 13,921 | 10,422 | 7,445 | 5,332 |
Minority Interest in Earnings | -1,020 | -785 | -729 | -380 | -274 | -110 |
Net Income | 20,701 | 18,060 | 13,192 | 10,042 | 7,171 | 5,222 |
Net Income to Common | 20,701 | 18,060 | 13,192 | 10,042 | 7,171 | 5,222 |
Net Income Growth | 31.53% | 36.90% | 31.37% | 40.04% | 37.32% | -45.30% |
Shares Outstanding (Basic) | 58 | 58 | 59 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 58 | 58 | 59 | 61 | 61 | 61 |
Shares Change | -0.79% | -0.92% | -3.52% | -0.63% | -0.00% | - |
EPS (Basic) | 355.67 | 309.25 | 223.82 | 164.39 | 116.66 | 84.95 |
EPS (Diluted) | 355.67 | 309.25 | 223.82 | 164.39 | 116.66 | 84.95 |
EPS Growth | 32.57% | 38.17% | 36.16% | 40.92% | 37.33% | -45.30% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,667 | -9,118 | 3,758 | -93 | 6,801 |
Free Cash Flow Per Share | - | 79.92 | -154.70 | 61.52 | -1.51 | 110.64 |
Dividend Per Share | 124.000 | 124.000 | 90.000 | 42.000 | 34.000 | 31.000 |
Dividend Growth | 37.78% | 37.78% | 114.29% | 23.53% | 9.68% | -16.22% |
Gross Margin | 19.40% | 17.85% | 15.82% | 14.69% | 13.90% | 12.48% |
Operating Margin | 11.74% | 10.28% | 8.27% | 6.93% | 5.61% | 4.29% |
Profit Margin | 8.60% | 7.88% | 6.08% | 5.17% | 4.17% | 3.01% |
Free Cash Flow Margin | - | 2.04% | -4.20% | 1.94% | -0.05% | 3.92% |
EBITDA | 33,536 | 28,672 | 22,380 | 17,228 | 13,338 | 11,219 |
EBITDA Margin | 13.92% | 12.51% | 10.32% | 8.88% | 7.75% | 6.46% |
D&A For EBITDA | 5,248 | 5,111 | 4,445 | 3,779 | 3,678 | 3,764 |
EBIT | 28,288 | 23,561 | 17,935 | 13,449 | 9,660 | 7,455 |
EBIT Margin | 11.74% | 10.28% | 8.27% | 6.93% | 5.61% | 4.29% |
Effective Tax Rate | 30.73% | 30.42% | 31.14% | 32.50% | 32.10% | 35.88% |