Ricecurry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	2,986	2,374	1,833
Revenue Growth (YoY)	25.78%	29.51%	-
Cost of Revenue	1,376	1,088	821
Gross Profit	1,610	1,286	1,012
Selling, General & Admin	1,522	1,160	1,178
Operating Expenses	1,522	1,198	1,178
Operating Income	88	88	-166
Interest Expense	-21	-4	-2
Interest & Investment Income	3	-	-
Currency Exchange Gain (Loss)	-	-	-1
Other Non Operating Income (Expenses)	23	5	3
EBT Excluding Unusual Items	93	89	-166
Gain (Loss) on Sale of Investments	1	-	-
Asset Writedown	-1	-	-2
Other Unusual Items	21	-	-
Pretax Income	114	89	-168
Income Tax Expense	2	-20	-47
Net Income	112	109	-121
Net Income to Common	112	109	-121
Net Income Growth	2.75%	-	-
Shares Outstanding (Basic)	3	3	3
Shares Outstanding (Diluted)	3	3	3
Shares Change (YoY)	10.07%	1.69%	-
EPS (Basic)	38.36	39.79	-44.92
EPS (Diluted)	37.15	39.79	-44.92
EPS Growth	-6.64%	-	-
Free Cash Flow	-435	87	-
Free Cash Flow Per Share	-144.29	31.76	-
Gross Margin	53.92%	54.17%	55.21%
Operating Margin	2.95%	3.71%	-9.06%
Profit Margin	3.75%	4.59%	-6.60%
Free Cash Flow Margin	-14.57%	3.67%	-
EBITDA	171	143	-
EBITDA Margin	5.73%	6.02%	-
D&A For EBITDA	83	55	-
EBIT	88	88	-166
EBIT Margin	2.95%	3.71%	-9.06%
Effective Tax Rate	1.75%	-	-
Advertising Expenses	-	124	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.