Yamato Corporation (TYO:1967)
Japan · Delayed Price · Currency is JPY 2,438.00
+3.00 (0.12%)
Jan 23, 2026, 3:30 PM JST
Yamato Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 20, 2025 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 | 2016 - 2020 |
| 55,082 | 53,168 | 48,296 | 44,500 | 45,576 | 43,767 | Upgrade | |
Revenue Growth (YoY) | 5.45% | 10.09% | 8.53% | -2.36% | 4.13% | -14.96% | Upgrade |
Cost of Revenue | 46,467 | 45,310 | 43,657 | 39,930 | 39,947 | 38,811 | Upgrade |
Gross Profit | 8,615 | 7,858 | 4,639 | 4,570 | 5,629 | 4,956 | Upgrade |
Selling, General & Admin | 2,875 | 2,820 | 2,624 | 2,321 | 1,914 | 1,842 | Upgrade |
Amortization of Goodwill & Intangibles | 207 | 207 | 207 | 215 | 37 | 32 | Upgrade |
Other Operating Expenses | 34 | 34 | - | - | - | - | Upgrade |
Operating Expenses | 3,116 | 3,061 | 2,831 | 2,454 | 1,951 | 1,874 | Upgrade |
Operating Income | 5,499 | 4,797 | 1,808 | 2,116 | 3,678 | 3,082 | Upgrade |
Interest Expense | -43 | -30 | -18 | -17 | -17 | -17 | Upgrade |
Interest & Investment Income | 443 | 377 | 318 | 289 | 279 | 256 | Upgrade |
Earnings From Equity Investments | -19 | 4 | -10 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 43 | 43 | 89 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 109 | 90 | 90 | 79 | 54 | 55 | Upgrade |
EBT Excluding Unusual Items | 6,032 | 5,281 | 2,277 | 2,467 | 3,994 | 3,376 | Upgrade |
Gain (Loss) on Sale of Investments | 1,139 | 564 | 282 | 588 | -97 | 62 | Upgrade |
Gain (Loss) on Sale of Assets | -27 | 3 | -17 | 1 | -18 | - | Upgrade |
Asset Writedown | -77 | -73 | -21 | - | - | - | Upgrade |
Other Unusual Items | -2 | - | -14 | - | 101 | - | Upgrade |
Pretax Income | 7,065 | 5,775 | 2,507 | 3,056 | 3,980 | 3,438 | Upgrade |
Income Tax Expense | 2,264 | 1,819 | 992 | 1,199 | 1,225 | 1,152 | Upgrade |
Earnings From Continuing Operations | 4,801 | 3,956 | 1,515 | 1,857 | 2,755 | 2,286 | Upgrade |
Minority Interest in Earnings | -32 | -24 | -36 | 9 | 2 | 2 | Upgrade |
Net Income | 4,769 | 3,932 | 1,479 | 1,866 | 2,757 | 2,288 | Upgrade |
Net Income to Common | 4,769 | 3,932 | 1,479 | 1,866 | 2,757 | 2,288 | Upgrade |
Net Income Growth | 81.88% | 165.85% | -20.74% | -32.32% | 20.50% | -4.59% | Upgrade |
Shares Outstanding (Basic) | 24 | 25 | 25 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -2.49% | -1.49% | -1.54% | -0.13% | -0.27% | -1.03% | Upgrade |
EPS (Basic) | 195.17 | 158.22 | 58.63 | 72.83 | 107.46 | 88.94 | Upgrade |
EPS (Diluted) | 195.17 | 158.22 | 58.63 | 72.83 | 107.46 | 88.94 | Upgrade |
EPS Growth | 86.52% | 169.88% | -19.50% | -32.23% | 20.83% | -3.59% | Upgrade |
Free Cash Flow | 73 | 3,912 | 2,549 | -1,823 | 2,065 | 4,452 | Upgrade |
Free Cash Flow Per Share | 2.99 | 157.42 | 101.04 | -71.15 | 80.49 | 173.06 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 27.000 | 25.000 | 25.000 | 15.000 | Upgrade |
Dividend Growth | 48.15% | 48.15% | 8.00% | - | 66.67% | - | Upgrade |
Gross Margin | 15.64% | 14.78% | 9.61% | 10.27% | 12.35% | 11.32% | Upgrade |
Operating Margin | 9.98% | 9.02% | 3.74% | 4.75% | 8.07% | 7.04% | Upgrade |
Profit Margin | 8.66% | 7.40% | 3.06% | 4.19% | 6.05% | 5.23% | Upgrade |
Free Cash Flow Margin | 0.13% | 7.36% | 5.28% | -4.10% | 4.53% | 10.17% | Upgrade |
EBITDA | 6,254 | 5,554 | 2,589 | 2,844 | 4,126 | 3,489 | Upgrade |
EBITDA Margin | 11.35% | 10.45% | 5.36% | 6.39% | 9.05% | 7.97% | Upgrade |
D&A For EBITDA | 755 | 757 | 781 | 728 | 448 | 407 | Upgrade |
EBIT | 5,499 | 4,797 | 1,808 | 2,116 | 3,678 | 3,082 | Upgrade |
EBIT Margin | 9.98% | 9.02% | 3.74% | 4.75% | 8.07% | 7.04% | Upgrade |
Effective Tax Rate | 32.05% | 31.50% | 39.57% | 39.23% | 30.78% | 33.51% | Upgrade |
Updated Sep 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.