Takasago Thermal Engineering Co., Ltd. (TYO:1969)
Japan
· Delayed Price · Currency is JPY 5,535.00
+100.00 (1.84%)
Feb 20, 2025, 2:50 PM JST
TYO:1969 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 22,169 | 27,053 | 16,852 | 16,726 | 14,616 | 19,025 | Upgrade
|
| Depreciation & Amortization | 3,125 | 2,732 | 2,481 | 1,941 | 1,725 | 1,479 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8 | 280 | - | - | -595 | 395 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,907 | -1,278 | -170 | -1,135 | -133 | -152 | Upgrade
|
| Loss (Gain) on Equity Investments | -350 | -183 | -86 | -214 | -161 | -203 | Upgrade
|
| Other Operating Activities | -4,957 | -4,592 | -6,194 | -3,721 | -4,743 | -8,358 | Upgrade
|
| Change in Accounts Receivable | -17,228 | -32,286 | 10,317 | -33,213 | 24,151 | -4,303 | Upgrade
|
| Change in Inventory | -3 | -629 | -95 | -207 | 194 | 21 | Upgrade
|
| Change in Accounts Payable | -1,326 | -8,804 | 18 | 12,641 | -11,602 | -21,302 | Upgrade
|
| Change in Other Net Operating Assets | 11,928 | 4,607 | 2,703 | 8,368 | -884 | 7,029 | Upgrade
|
| Operating Cash Flow | 11,443 | -13,100 | 25,826 | 1,186 | 22,568 | -6,369 | Upgrade
|
| Operating Cash Flow Growth | -24.00% | - | 2077.57% | -94.74% | - | - | Upgrade
|
| Capital Expenditures | -3,776 | -3,347 | -5,048 | -3,011 | -4,637 | -11,516 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 2,455 | 64 | Upgrade
|
| Cash Acquisitions | -32 | -42 | -2,908 | -97 | -64 | -666 | Upgrade
|
| Divestitures | - | -167 | - | - | - | - | Upgrade
|
| Investment in Securities | 1,890 | -4,785 | -1,152 | 4,137 | 2,599 | 2,393 | Upgrade
|
| Other Investing Activities | -495 | 129 | 1,137 | 492 | 176 | 1,577 | Upgrade
|
| Investing Cash Flow | -2,307 | -8,103 | -5,427 | 1,042 | -324 | -8,187 | Upgrade
|
| Short-Term Debt Issued | - | 9,179 | - | 3,021 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 6 | 9,934 | 5,047 | Upgrade
|
| Total Debt Issued | 6,300 | 9,179 | - | 3,027 | 9,934 | 5,047 | Upgrade
|
| Short-Term Debt Repaid | - | - | -3,531 | - | -1,065 | -464 | Upgrade
|
| Long-Term Debt Repaid | - | -127 | -213 | -268 | -275 | -285 | Upgrade
|
| Total Debt Repaid | -10,801 | -127 | -3,744 | -268 | -1,340 | -749 | Upgrade
|
| Net Debt Issued (Repaid) | -4,501 | 9,052 | -3,744 | 2,759 | 8,594 | 4,298 | Upgrade
|
| Repurchase of Common Stock | -1,938 | -2 | - | -6,356 | -463 | -4,000 | Upgrade
|
| Dividends Paid | -10,508 | -4,774 | -4,102 | -3,985 | -4,073 | -3,825 | Upgrade
|
| Other Financing Activities | -19 | -4,767 | -479 | -425 | -416 | -672 | Upgrade
|
| Financing Cash Flow | -15,032 | -491 | -8,325 | -8,007 | 3,642 | -4,199 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3 | 789 | 1,029 | 374 | -141 | 57 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | 1 | 2 | -1 | -2 | Upgrade
|
| Net Cash Flow | -5,892 | -20,906 | 13,104 | -5,403 | 25,744 | -18,700 | Upgrade
|
| Free Cash Flow | 7,667 | -16,447 | 20,778 | -1,825 | 17,931 | -17,885 | Upgrade
|
| Free Cash Flow Growth | -35.88% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.10% | -4.53% | 6.13% | -0.60% | 6.52% | -5.57% | Upgrade
|
| Free Cash Flow Per Share | 115.49 | -247.95 | 313.83 | -26.80 | 257.98 | -252.09 | Upgrade
|
| Cash Interest Paid | 282 | 282 | 278 | 237 | 259 | 272 | Upgrade
|
| Cash Income Tax Paid | 9,536 | 4,628 | 6,241 | 3,751 | 4,776 | 8,394 | Upgrade
|
| Levered Free Cash Flow | - | -19,463 | 18,060 | -5,563 | 15,335 | -18,700 | Upgrade
|
| Unlevered Free Cash Flow | - | -19,283 | 18,234 | -5,415 | 15,544 | -18,507 | Upgrade
|
| Change in Net Working Capital | 10,952 | 33,788 | -11,281 | 13,055 | -10,969 | 19,652 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.