Sanko Metal Industrial Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2017	FY 2016	FY 2015	FY 2014	FY 2010
Period Ending	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '10 Mar 31, 2010
Operating Revenue	35,419	36,574	34,703	33,049	32,310
Other Revenue	67	61	34	-	-
Revenue	35,486	36,635	34,737	33,049	32,310
Revenue Growth (YoY)	-3.14%	5.46%	5.11%	2.29%	-12.44%
Cost of Revenue	27,861	28,638	28,015	27,452	27,457
Gross Profit	7,625	7,997	6,722	5,597	4,853
Selling, General & Admin	4,583	4,498	4,000	3,760	4,319
Research & Development	403	342	334	315	310
Operating Expenses	5,052	4,909	4,412	4,137	4,629
Operating Income	2,573	3,088	2,310	1,460	224
Interest Expense	-4	-6	-7	-18	-22
Interest & Investment Income	8	7	7	14	5
Currency Exchange Gain (Loss)	-	-	1	-	-
Other Non Operating Income (Expenses)	-9	-3	-	-3	-3
EBT Excluding Unusual Items	2,568	3,086	2,311	1,453	204
Gain (Loss) on Sale of Investments	118	-	-	342	-
Gain (Loss) on Sale of Assets	-20	-	-10	-	-
Asset Writedown	-16	-50	-2	-22	-1
Other Unusual Items	28	-33	11	33	-
Pretax Income	2,678	3,003	2,310	1,806	203
Income Tax Expense	935	981	812	597	114
Net Income	1,743	2,022	1,498	1,209	89
Net Income to Common	1,743	2,022	1,498	1,209	89
Net Income Growth	-13.80%	34.98%	23.90%	1258.43%	-77.81%
Shares Outstanding (Basic)	19	19	19	20	20
Shares Outstanding (Diluted)	19	19	19	20	20
Shares Change (YoY)	-0.01%	-0.00%	-2.34%	-0.20%	-0.01%
EPS (Basic)	90.40	104.86	77.69	61.23	4.50
EPS (Diluted)	90.40	104.86	77.69	61.23	4.50
EPS Growth	-13.79%	34.98%	26.87%	1261.20%	-77.80%
Free Cash Flow	1,514	952	1,159	920	888
Free Cash Flow Per Share	78.52	49.37	60.11	46.60	44.88
Dividend Per Share	26.000	30.000	15.000	10.000	3.000
Dividend Growth	-13.33%	100.00%	50.00%	233.33%	-50.00%
Gross Margin	21.49%	21.83%	19.35%	16.93%	15.02%
Operating Margin	7.25%	8.43%	6.65%	4.42%	0.69%
Profit Margin	4.91%	5.52%	4.31%	3.66%	0.27%
Free Cash Flow Margin	4.27%	2.60%	3.34%	2.78%	2.75%
EBITDA	3,030	3,507	2,679	1,694	541
EBITDA Margin	8.54%	9.57%	7.71%	5.13%	1.67%
D&A For EBITDA	457	419	369	234	317
EBIT	2,573	3,088	2,310	1,460	224
EBIT Margin	7.25%	8.43%	6.65%	4.42%	0.69%
Effective Tax Rate	34.91%	32.67%	35.15%	33.06%	56.16%
Revenue as Reported	-	-	-	-	32,310

Updated Jun 29, 2017. Source: S&P Global Market Intelligence. Standard template. Financial Sources.